K

Kambi Group PLC
STO:KAMBI

Watchlist Manager
Kambi Group PLC
STO:KAMBI
Watchlist
Price: 135.2 SEK 2.58% Market Closed
Market Cap: 4B SEK
Have any thoughts about
Kambi Group PLC?
Write Note

Relative Value

The Relative Value of one KAMBI stock under the Base Case scenario is 189.09 SEK. Compared to the current market price of 135.2 SEK, Kambi Group PLC is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMBI Relative Value
Base Case
189.09 SEK
Undervaluation 28%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
40
Median 3Y
3
Median 5Y
3.8
Industry
1.4
Forward
1.9
vs History
52
vs Industry
34
Median 3Y
18.7
Median 5Y
21.2
Industry
20.5
Forward
18.7
vs History
77
vs Industry
48
Median 3Y
8.4
Median 5Y
10.7
Industry
9.5
vs History
50
vs Industry
Median 3Y
23.6
Median 5Y
34.5
Industry
19.3
vs History
85
vs Industry
50
Median 3Y
3.1
Median 5Y
4.5
Industry
2.2
vs History
85
vs Industry
53
Median 3Y
2.6
Median 5Y
3.4
Industry
1.9
Forward
1.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
85
vs Industry
65
Median 3Y
7.1
Median 5Y
8.2
Industry
10.6
Forward
4.9
vs History
44
vs Industry
39
Median 3Y
13.2
Median 5Y
15.2
Industry
16.1
Forward
12.8
vs History
79
vs Industry
59
Median 3Y
7.6
Median 5Y
9.8
Industry
11.5
vs History
58
vs Industry
19
Median 3Y
18.1
Median 5Y
24.3
Industry
16.3
vs History
85
vs Industry
35
Median 3Y
3
Median 5Y
5.4
Industry
1.3

Multiples Across Competitors

KAMBI Competitors Multiples
Kambi Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Kambi Group PLC
STO:KAMBI
4B SEK 2 20.6 5.3 16.2
IE
Flutter Entertainment PLC
LSE:FLTR
32.2B GBP 1.7 -27.9 37.7 53.2
US
Las Vegas Sands Corp
NYSE:LVS
37.6B USD 3.3 25 11.4 17.4
AU
Aristocrat Leisure Ltd
ASX:ALL
39.9B AUD 6.2 26.4 22 22
MO
Sands China Ltd
HKEX:1928
160.4B HKD 2.9 19.5 12.1 18.6
SE
Evolution AB (publ)
STO:EVO
212.1B SEK 9.4 16.7 13.1 14.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
151.1B HKD 3.6 18.2 17.9 17.9
US
DraftKings Inc
NASDAQ:DKNG
17.1B USD 4 -42.2 -67.8 -36.4
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
13B Zac 0 0 0 0
ZA
Sun International Ltd
JSE:SUI
11.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.7 12.8 6 8.7

See Also

Discover More
Back to Top