K

Kambi Group PLC
STO:KAMBI

Watchlist Manager
Kambi Group PLC
STO:KAMBI
Watchlist
Price: 107.7 SEK 0.56% Market Closed
Market Cap: 3.2B SEK
Have any thoughts about
Kambi Group PLC?
Write Note

Relative Value

The Relative Value of one KAMBI stock under the Base Case scenario is 187.23 SEK. Compared to the current market price of 107.7 SEK, Kambi Group PLC is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMBI Relative Value
Base Case
187.23 SEK
Undervaluation 42%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
40
Median 3Y
2.9
Median 5Y
3.8
Industry
1.4
Forward
1.5
vs History
79
vs Industry
34
Median 3Y
18.7
Median 5Y
21.2
Industry
20.7
Forward
15.1
vs History
98
vs Industry
48
Median 3Y
8.4
Median 5Y
10.6
Industry
9.5
vs History
76
vs Industry
Median 3Y
23.6
Median 5Y
32.2
Industry
19.6
vs History
95
vs Industry
50
Median 3Y
3.1
Median 5Y
3.8
Industry
2.2
vs History
96
vs Industry
53
Median 3Y
2.6
Median 5Y
3.4
Industry
1.9
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
96
vs Industry
65
Median 3Y
7.1
Median 5Y
7.8
Industry
10.7
Forward
3.8
vs History
79
vs Industry
39
Median 3Y
13.2
Median 5Y
15
Industry
16.2
Forward
9.5
vs History
98
vs Industry
59
Median 3Y
7.6
Median 5Y
9.6
Industry
11.5
vs History
85
vs Industry
19
Median 3Y
16.2
Median 5Y
23.4
Industry
17.2
vs History
92
vs Industry
35
Median 3Y
3
Median 5Y
4.7
Industry
1.3

Multiples Across Competitors

KAMBI Competitors Multiples
Kambi Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Kambi Group PLC
STO:KAMBI
3.2B SEK 1.6 17.6 3.9 12.2
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top