K

Kambi Group PLC
STO:KAMBI

Watchlist Manager
Kambi Group PLC
STO:KAMBI
Watchlist
Price: 118.1 SEK Market Closed
Market Cap: 3.5B SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KAMBI stock under the Base Case scenario is 151.66 SEK. Compared to the current market price of 118.1 SEK, Kambi Group PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAMBI Relative Value
Base Case
151.66 SEK
Undervaluation 22%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
79
vs Industry
42
Median 3Y
2.5
Median 5Y
3.3
Industry
1.4
Forward
1.8
More Details
20.6
P/E
P/E
Price to Earnings
20.6
vs History
46
vs Industry
34
Median 3Y
19.2
Median 5Y
20
Industry
18.9
Forward
21.4
More Details
5.9
P/OCF
P/OCF
Price to OCF
5.9
vs History
90
vs Industry
56
Median 3Y
7.6
Median 5Y
9.8
Industry
9.4
More Details
15.7
P/FCFE
P/FCFE
Price to FCFE
15.7
vs History
77
vs Industry
34
Median 3Y
23.6
Median 5Y
26.3
Industry
18.1
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
80
vs Industry
51
Median 3Y
2.7
Median 5Y
3.4
Industry
2.1
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
80
vs Industry
57
Median 3Y
2.2
Median 5Y
3
Industry
1.8
Forward
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.7
More Details
4.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.4
vs History
82
vs Industry
67
Median 3Y
5.9
Median 5Y
7.3
Industry
10.6
Forward
4.5
More Details
13
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13
vs History
58
vs Industry
50
Median 3Y
13.2
Median 5Y
14.3
Industry
16.3
Forward
15.9
More Details
4.9
EV/OCF
EV/OCF
Enterprise Value to OCF
4.9
vs History
90
vs Industry
66
Median 3Y
6.8
Median 5Y
8.9
Industry
11.5
More Details
10.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.8
vs History
85
vs Industry
48
Median 3Y
16.2
Median 5Y
19
Industry
16.7
More Details
2
EV/IC
EV/IC
Enterprise Value to IC
2
vs History
79
vs Industry
35
Median 3Y
2.5
Median 5Y
3.3
Industry
1.3
More Details

Multiples Across Competitors

KAMBI Competitors Multiples
Kambi Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
MT
Kambi Group PLC
STO:KAMBI
3.5B SEK 1.8 20.6 4.4 13
IE
Flutter Entertainment PLC
LSE:FLTR
30.7B GBP 2.2 714.5 17.2 38.9
AU
Aristocrat Leisure Ltd
ASX:ALL
40.4B AUD 6.1 31 21.5 21.5
US
Las Vegas Sands Corp
NYSE:LVS
25.7B USD 2.3 19.7 8.8 14
SE
Evolution AB (publ)
STO:EVO
170.5B SEK 7 12.5 9.5 10.4
US
DraftKings Inc
NASDAQ:DKNG
16.9B USD 3.5 -33.3 -54 -28.9
HK
Galaxy Entertainment Group Ltd
HKEX:27
123.6B HKD 2.8 14.1 9.2 13.3
MO
Sands China Ltd
HKEX:1928
113.3B HKD 2.1 14 9 13.8
ZA
Sun International Ltd
JSE:SUI
10B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
9.3B USD 0.5 12.5 5.4 8.1
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.9B USD 1.2 17.7 8.8 13.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MT
K
Kambi Group PLC
STO:KAMBI
Average EV/EBITDA: 10.4
4.4
8%
0.5
IE
Flutter Entertainment PLC
LSE:FLTR
17.2
38%
0.5
AU
Aristocrat Leisure Ltd
ASX:ALL
21.5
17%
1.3
US
Las Vegas Sands Corp
NYSE:LVS
8.8
12%
0.7
SE
Evolution AB (publ)
STO:EVO
9.5
8%
1.2
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -54 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
9.2
14%
0.7
MO
Sands China Ltd
HKEX:1928
9
14%
0.6
ZA
S
Sun International Ltd
JSE:SUI
Not Available
5%
N/A
US
MGM Resorts International
NYSE:MGM
5.4
23%
0.2
US
Wynn Resorts Ltd
NASDAQ:WYNN
8.8
7%
1.3

See Also

Summary
KAMBI intrinsic value, competitors valuation, and company profile.
DCF Valuation
KAMBI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KAMBI stock valuation using valuation multiples.
Wall Street Estimates
KAMBI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KAMBI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 249,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.