John Mattson Fastighetsforetagen publ AB
STO:JOMA

Watchlist Manager
John Mattson Fastighetsforetagen publ AB Logo
John Mattson Fastighetsforetagen publ AB
STO:JOMA
Watchlist
Price: 60.6 SEK 1.34% Market Closed
Market Cap: 4.6B SEK
Have any thoughts about
John Mattson Fastighetsforetagen publ AB?
Write Note

Income Statement

Earnings Waterfall
John Mattson Fastighetsforetagen publ AB

Revenue
626.5m SEK
Cost of Revenue
-38.6m SEK
Gross Profit
587.9m SEK
Operating Expenses
-188.8m SEK
Operating Income
399.1m SEK
Other Expenses
-490.7m SEK
Net Income
-91.6m SEK

Income Statement
John Mattson Fastighetsforetagen publ AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
247
N/A
250
+1%
253
+1%
256
+1%
267
+4%
281
+5%
294
+5%
309
+5%
318
+3%
343
+8%
408
+19%
481
+18%
710
+48%
766
+8%
621
-19%
775
+25%
619
-20%
616
0%
610
-1%
614
+1%
620
+1%
627
+1%
Gross Profit
Cost of Revenue
(70)
(61)
(30)
(37)
(30)
(29)
(23)
(31)
(34)
(40)
(52)
(65)
(87)
(88)
(73)
(89)
(68)
(59)
(31)
(36)
(34)
(39)
Gross Profit
177
N/A
189
+7%
223
+18%
220
-2%
237
+8%
252
+6%
271
+8%
278
+3%
284
+2%
302
+6%
356
+18%
416
+17%
623
+50%
677
+9%
548
-19%
686
+25%
551
-20%
557
+1%
579
+4%
578
0%
586
+1%
588
+0%
Operating Income
Operating Expenses
(111)
(111)
(108)
(98)
(96)
(100)
(118)
(127)
(129)
(137)
(167)
(179)
(260)
(273)
(220)
(267)
(204)
(199)
(193)
(193)
(190)
(189)
Selling, General & Administrative
(54)
(52)
(51)
(42)
(39)
(39)
(54)
(54)
(55)
(60)
(69)
(64)
(90)
(94)
(79)
(86)
(66)
(65)
(69)
(66)
(66)
(63)
Other Operating Expenses
(57)
(58)
(57)
(56)
(58)
(61)
(64)
(73)
(74)
(77)
(98)
(115)
(170)
(179)
(141)
(180)
(138)
(134)
(124)
(127)
(124)
(126)
Operating Income
66
N/A
78
+18%
115
+47%
122
+6%
141
+16%
152
+8%
153
+1%
152
-1%
155
+2%
165
+6%
189
+15%
237
+26%
364
+53%
404
+11%
328
-19%
419
+28%
347
-17%
358
+3%
386
+8%
386
0%
396
+3%
399
+1%
Pre-Tax Income
Interest Income Expense
80
(9)
122
99
123
135
455
689
891
1 305
1 506
1 659
1 858
1 151
(131)
(790)
(1 304)
(1 440)
(1 778)
(1 211)
(1 012)
(519)
Total Other Income
0
3
(1)
3
3
0
(1)
(14)
(14)
(14)
(2)
(2)
(2)
(2)
(4)
0
0
0
(3)
0
0
0
Pre-Tax Income
146
N/A
73
-50%
235
+223%
224
-5%
267
+20%
287
+7%
608
+112%
826
+36%
1 032
+25%
1 455
+41%
1 692
+16%
1 894
+12%
2 220
+17%
1 553
-30%
193
-88%
(371)
N/A
(956)
-158%
(1 082)
-13%
(1 395)
-29%
(826)
+41%
(616)
+25%
(120)
+81%
Net Income
Tax Provision
(41)
(26)
(56)
(53)
(61)
(68)
(129)
(174)
(217)
(303)
(360)
(404)
(478)
(337)
(71)
2
148
91
139
69
47
31
Income from Continuing Operations
105
47
179
170
206
218
479
652
815
1 152
1 332
1 490
1 742
1 216
123
(370)
(809)
(991)
(1 255)
(757)
(569)
(89)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
(11)
(13)
(17)
(15)
1
1
5
2
(1)
(1)
(3)
(3)
Net Income (Common)
105
N/A
47
-56%
179
+285%
170
-5%
206
+21%
218
+6%
479
+119%
652
+36%
815
+25%
1 152
+41%
1 322
+15%
1 476
+12%
1 726
+17%
1 202
-30%
123
-90%
(370)
N/A
(805)
-118%
(990)
-23%
(1 256)
-27%
(758)
+40%
(571)
+25%
(92)
+84%
EPS (Diluted)
3.11
N/A
1.38
-56%
5.31
+285%
5.05
-5%
6.13
+21%
6.49
+6%
11.05
+70%
19.37
+75%
24.21
+25%
33.22
+37%
29.7
-11%
40.11
+35%
45.81
+14%
31.71
-31%
2.54
-92%
-7.58
N/A
-16.5
-118%
-20.31
-23%
-24.68
-22%
-10
+59%
-7.53
+25%
-1.2
+84%

See Also

Discover More