JM AB
STO:JM

Watchlist Manager
JM AB Logo
JM AB
STO:JM
Watchlist
Price: 178.4 SEK 1.59% Market Closed
Market Cap: 11.5B SEK
Have any thoughts about
JM AB?
Write Note

Income Statement

Earnings Waterfall
JM AB

Revenue
13.7B SEK
Cost of Revenue
-12B SEK
Gross Profit
1.7B SEK
Operating Expenses
-903m SEK
Operating Income
792m SEK
Other Expenses
-574m SEK
Net Income
218m SEK

Income Statement
JM AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
13 421
N/A
14 216
+6%
14 547
+2%
14 506
0%
14 881
+3%
13 939
-6%
14 109
+1%
14 881
+5%
15 200
+2%
15 752
+4%
16 439
+4%
16 676
+1%
17 009
+2%
17 275
+2%
16 943
-2%
16 493
-3%
16 036
-3%
15 680
-2%
15 454
-1%
15 292
-1%
15 947
+4%
15 605
-2%
15 859
+2%
15 524
-2%
14 686
-5%
16 291
+11%
15 983
-2%
16 494
+3%
16 192
-2%
15 650
-3%
15 940
+2%
15 550
-2%
15 434
-1%
14 577
-6%
16 608
+14%
16 315
-2%
17 768
+9%
15 969
-10%
14 038
-12%
15 331
+9%
13 713
-11%
Gross Profit
Cost of Revenue
(10 942)
(11 649)
(12 015)
(12 014)
(12 410)
(11 630)
(11 728)
(12 307)
(12 466)
(12 821)
(13 299)
(13 404)
(13 616)
(13 828)
(13 556)
(13 214)
(12 959)
(12 776)
(12 801)
(12 699)
(13 142)
(12 750)
(12 795)
(12 564)
(11 945)
(13 337)
(13 069)
(13 339)
(13 017)
(12 435)
(12 704)
(12 458)
(12 367)
(11 481)
(13 269)
(13 090)
(14 420)
(13 205)
(11 829)
(13 231)
(12 018)
Gross Profit
2 479
N/A
2 567
+4%
2 532
-1%
2 492
-2%
2 471
-1%
2 309
-7%
2 381
+3%
2 574
+8%
2 734
+6%
2 931
+7%
3 140
+7%
3 272
+4%
3 393
+4%
3 447
+2%
3 387
-2%
3 279
-3%
3 077
-6%
2 904
-6%
2 653
-9%
2 593
-2%
2 805
+8%
2 855
+2%
3 064
+7%
2 960
-3%
2 741
-7%
2 954
+8%
2 914
-1%
3 155
+8%
3 175
+1%
3 215
+1%
3 236
+1%
3 092
-4%
3 067
-1%
3 096
+1%
3 339
+8%
3 225
-3%
3 348
+4%
2 764
-17%
2 209
-20%
2 100
-5%
1 695
-19%
Operating Income
Operating Expenses
(762)
(773)
(789)
(807)
(822)
(866)
(873)
(904)
(925)
(935)
(964)
(980)
(1 003)
(1 005)
(1 031)
(1 046)
(1 041)
(1 041)
(1 011)
(979)
(976)
(979)
(984)
(990)
(978)
(957)
(955)
(984)
(991)
(1 033)
(1 045)
(1 066)
(1 099)
(1 107)
(1 105)
(1 093)
(1 056)
(998)
(970)
(891)
(903)
Selling, General & Administrative
(762)
(773)
(789)
(807)
(822)
(866)
(873)
(904)
(925)
(935)
(964)
(980)
(1 003)
(1 005)
(1 031)
(1 046)
(1 041)
(1 041)
(1 011)
(979)
(976)
(979)
(984)
(990)
(978)
(957)
(955)
(984)
(991)
(1 032)
(1 045)
(1 064)
(1 097)
(1 108)
(1 105)
(1 094)
(1 057)
(998)
(968)
(890)
(902)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
1
0
1
0
0
(2)
(1)
0
Operating Income
1 717
N/A
1 794
+4%
1 743
-3%
1 685
-3%
1 649
-2%
1 443
-12%
1 508
+5%
1 670
+11%
1 809
+8%
1 996
+10%
2 176
+9%
2 292
+5%
2 390
+4%
2 442
+2%
2 356
-4%
2 233
-5%
2 036
-9%
1 863
-8%
1 642
-12%
1 614
-2%
1 829
+13%
1 876
+3%
2 080
+11%
1 970
-5%
1 763
-11%
1 997
+13%
1 959
-2%
2 171
+11%
2 184
+1%
2 182
0%
2 191
+0%
2 026
-8%
1 968
-3%
1 989
+1%
2 234
+12%
2 132
-5%
2 292
+8%
1 766
-23%
1 239
-30%
1 209
-2%
792
-34%
Pre-Tax Income
Interest Income Expense
(64)
(43)
(77)
(76)
(78)
(42)
(69)
(64)
(52)
(60)
(60)
(70)
(73)
(33)
(69)
(73)
(80)
(37)
(84)
(81)
(81)
(65)
(99)
(98)
(92)
(75)
(96)
(94)
(91)
(60)
(82)
(80)
(86)
(67)
(95)
(108)
(116)
(91)
(135)
(155)
(152)
Non-Reccuring Items
25
25
46
36
57
56
33
0
16
15
289
326
289
289
25
11
10
13
40
74
87
106
86
52
41
21
14
20
35
45
41
29
4
(11)
(22)
(15)
(14)
(256)
(251)
(247)
(224)
Total Other Income
0
(32)
0
0
0
(30)
0
0
0
0
0
0
0
(32)
4
6
7
(32)
5
(2)
(10)
(35)
(7)
(9)
(5)
(26)
5
6
2
(20)
3
2
7
(22)
(2)
(2)
(6)
(34)
2
2
2
Pre-Tax Income
1 678
N/A
1 744
+4%
1 712
-2%
1 645
-4%
1 628
-1%
1 427
-12%
1 472
+3%
1 606
+9%
1 773
+10%
1 951
+10%
2 405
+23%
2 548
+6%
2 606
+2%
2 666
+2%
2 316
-13%
2 177
-6%
1 973
-9%
1 807
-8%
1 603
-11%
1 605
+0%
1 825
+14%
1 882
+3%
2 060
+9%
1 915
-7%
1 707
-11%
1 917
+12%
1 882
-2%
2 103
+12%
2 130
+1%
2 147
+1%
2 153
+0%
1 977
-8%
1 893
-4%
1 889
0%
2 115
+12%
2 007
-5%
2 156
+7%
1 385
-36%
855
-38%
809
-5%
418
-48%
Net Income
Tax Provision
(398)
(438)
(428)
(411)
(418)
(342)
(349)
(377)
(397)
(411)
(452)
(478)
(484)
(407)
(388)
(360)
(325)
(384)
(335)
(330)
(340)
(356)
(388)
(359)
(346)
(378)
(368)
(380)
(396)
(343)
(351)
(345)
(319)
(395)
(444)
(422)
(465)
(356)
(266)
(278)
(199)
Income from Continuing Operations
1 280
1 306
1 284
1 234
1 210
1 085
1 123
1 229
1 376
1 540
1 953
2 070
2 122
2 259
1 928
1 817
1 648
1 423
1 268
1 275
1 485
1 526
1 672
1 556
1 361
1 539
1 514
1 723
1 734
1 804
1 802
1 632
1 574
1 494
1 671
1 585
1 691
1 029
589
531
219
Net Income (Common)
1 280
N/A
1 306
+2%
1 284
-2%
1 234
-4%
1 210
-2%
1 085
-10%
1 123
+4%
1 229
+9%
1 376
+12%
1 540
+12%
1 953
+27%
2 070
+6%
2 122
+3%
2 259
+6%
1 928
-15%
1 817
-6%
1 648
-9%
1 423
-14%
1 268
-11%
1 275
+1%
1 485
+16%
1 526
+3%
1 672
+10%
1 556
-7%
1 361
-13%
1 539
+13%
1 514
-2%
1 723
+14%
1 734
+1%
1 804
+4%
1 801
0%
1 632
-9%
1 574
-4%
1 495
-5%
1 673
+12%
1 586
-5%
1 692
+7%
1 029
-39%
589
-43%
531
-10%
218
-59%
EPS (Diluted)
16.71
N/A
16.96
+1%
16.98
+0%
16.43
-3%
16.21
-1%
14.31
-12%
15.25
+7%
16.81
+10%
18.97
+13%
21.18
+12%
27.31
+29%
29.11
+7%
30.01
+3%
31.89
+6%
27.62
-13%
26.03
-6%
23.56
-9%
20.37
-14%
18.14
-11%
18.22
+0%
21.22
+16%
21.8
+3%
23.88
+10%
22.22
-7%
19.4
-13%
21.97
+13%
21.6
-2%
24.64
+14%
24.95
+1%
25.93
+4%
26.17
+1%
23.95
-8%
23.5
-2%
22.19
-6%
25.81
+16%
24.46
-5%
26.16
+7%
15.95
-39%
9.13
-43%
8.22
-10%
3.38
-59%

See Also

Discover More