Invisio AB
STO:IVSO

Watchlist Manager
Invisio AB Logo
Invisio AB
STO:IVSO
Watchlist
Price: 286.4 SEK -1.92% Market Closed
Market Cap: kr13.2B

EV/EBITDA

41.6
Current
7%
Cheaper
vs 3-y average of 44.7

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
41.6
=
Enterprise Value
kr14.3B
/
EBITDA
kr309.6m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
41.6
=
Enterprise Value
kr14.3B
/
EBITDA
kr309.6m

Valuation Scenarios

Invisio AB is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (44.7), the stock would be worth kr307.61 (7% upside from current price).

Statistics
Positive Scenarios
3/4
Maximum Downside
-64%
Maximum Upside
+39%
Average Upside
0%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 41.6 kr286.4
0%
3-Year Average 44.7 kr307.61
+7%
5-Year Average 48.9 kr336.49
+17%
Industry Average 58.1 kr399.52
+39%
Country Average 14.9 kr102.15
-64%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
kr14.3B
/
Jan 2026
kr309.6m
=
41.6
Current
kr14.3B
/
Dec 2026
kr603.5m
=
23.7
Forward
kr14.3B
/
Dec 2027
kr765.8m
=
18.7
Forward
kr14.3B
/
Dec 2028
kr918.2m
=
15.6
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
SE
Invisio AB
STO:IVSO
13.5B SEK 41.6 60.6
US
Raytheon Technologies Corp
NYSE:RTX
251B USD 20.4 37.3
US
RTX Corp
LSE:0R2N
252.1B USD 20.4 37.4
US
Boeing Co
NYSE:BA
172B USD -54.4 91
NL
Airbus SE
PAR:AIR
134.2B EUR 14.4 25.7
FR
Safran SA
PAR:SAF
118.6B EUR 19.7 16.5
UK
Rolls-Royce Holdings PLC
LSE:RR
99.7B GBP 18.7 17.1
US
Lockheed Martin Corp
NYSE:LMT
131B USD 15.5 26.1
US
Howmet Aerospace Inc
NYSE:HWM
99.5B USD 42 66.1
US
Northrop Grumman Corp
NYSE:NOC
86.8B USD 16.9 20.8
UK
BAE Systems PLC
LSE:BA
64.4B GBP 18 31.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Invisio AB
STO:IVSO
Average EV/EBITDA: 22.8
41.6
44%
0.9
US
Raytheon Technologies Corp
NYSE:RTX
20.4
11%
1.9
US
RTX Corp
LSE:0R2N
20.4
11%
1.9
US
Boeing Co
NYSE:BA
Negative Multiple: -54.4 N/A N/A
NL
Airbus SE
PAR:AIR
14.4
18%
0.8
FR
Safran SA
PAR:SAF
19.7
17%
1.2
UK
Rolls-Royce Holdings PLC
LSE:RR
18.7
5%
3.7
US
Lockheed Martin Corp
NYSE:LMT
15.5
9%
1.7
US
Howmet Aerospace Inc
NYSE:HWM
42
16%
2.6
US
Northrop Grumman Corp
NYSE:NOC
16.9
7%
2.4
UK
BAE Systems PLC
LSE:BA
18
13%
1.4
P/E Multiple
Earnings Growth PEG
SE
Invisio AB
STO:IVSO
Average P/E: 39.1
60.6
42%
1.4
US
Raytheon Technologies Corp
NYSE:RTX
37.3
19%
2
US
RTX Corp
LSE:0R2N
37.4
18%
2.1
US
Boeing Co
NYSE:BA
91
53%
1.7
NL
Airbus SE
PAR:AIR
25.7
19%
1.4
FR
Safran SA
PAR:SAF
16.5
-6%
N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
17.1
-10%
N/A
US
Lockheed Martin Corp
NYSE:LMT
26.1
16%
1.6
US
Howmet Aerospace Inc
NYSE:HWM
66.1
20%
3.3
US
Northrop Grumman Corp
NYSE:NOC
20.8
3%
6.9
UK
BAE Systems PLC
LSE:BA
31.2
16%
2

Market Distribution

Higher than 90% of companies in Sweden
Percentile
90th
Based on 1 230 companies
90th percentile
41.6
Low
0.2 — 9.4
Typical Range
9.4 — 19.4
High
19.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 9.4
Median 14.9
70th Percentile 19.4
Max 4 325.3

Invisio AB
Glance View

Market Cap
13.2B SEK
Industry
Aerospace & Defense

Invisio AB, a Swedish firm, has carved out a specialized niche in the world of communication solutions, becoming a critical lifeline for professionals in arduous environments. Born out of an era that demanded innovation in tactical communication, Invisio specializes in advanced audio products, particularly for military, law enforcement, and security forces globally. With its roots deeply embedded in providing clear communication amid chaotic scenarios, the company blends intuitive design with high-end technology. Invisio's solutions include systems that integrate state-of-the-art headsets and advanced control units, allowing for seamless and intelligible communication while offering hearing protection. This blend is crucial in environments filled with noise that can jeopardize mission success or personal safety. Monetarily, Invisio’s business model thrives on the recurring sales of both hardware and long-term service contracts. They cater to a market that values reliability and top-tier performance, often entering into substantial agreements for both supply and future support. The firm’s revenue streams are robust, thanks largely to strategic positioning in regions that face significant defense and security needs. By focusing on markets with increasing budgets for defense and security communication technologies, Invisio not only ensures its financial sustainability but also reinforces its reputation for excellence and reliability. Their ongoing innovation, often backed by feedback from users on the ground, ensures a steady update of product offerings, featuring adaptabilities that continue to appeal to both existing and potential clients.

IVSO Intrinsic Value
265.58 SEK
Overvaluation 7%
Intrinsic Value
Price kr286.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett