I

I-Tech AB
STO:ITECH

Watchlist Manager
I-Tech AB
STO:ITECH
Watchlist
Price: 45.2 SEK Market Closed
Market Cap: 538.3m SEK
Have any thoughts about
I-Tech AB?
Write Note

Intrinsic Value

The intrinsic value of one ITECH stock under the Base Case scenario is 107.65 SEK. Compared to the current market price of 45.2 SEK, I-Tech AB is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITECH Intrinsic Value
107.65 SEK
Undervaluation 58%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
I-Tech AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITECH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITECH?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about I-Tech AB

Provide an overview of the primary business activities
of I-Tech AB.

What unique competitive advantages
does I-Tech AB hold over its rivals?

What risks and challenges
does I-Tech AB face in the near future?

Summarize the latest earnings call
of I-Tech AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for I-Tech AB.

Provide P/S
for I-Tech AB.

Provide P/E
for I-Tech AB.

Provide P/OCF
for I-Tech AB.

Provide P/FCFE
for I-Tech AB.

Provide P/B
for I-Tech AB.

Provide EV/S
for I-Tech AB.

Provide EV/GP
for I-Tech AB.

Provide EV/EBITDA
for I-Tech AB.

Provide EV/EBIT
for I-Tech AB.

Provide EV/OCF
for I-Tech AB.

Provide EV/FCFF
for I-Tech AB.

Provide EV/IC
for I-Tech AB.

Show me price targets
for I-Tech AB made by professional analysts.

What are the Revenue projections
for I-Tech AB?

How accurate were the past Revenue estimates
for I-Tech AB?

What are the Net Income projections
for I-Tech AB?

How accurate were the past Net Income estimates
for I-Tech AB?

What are the EPS projections
for I-Tech AB?

How accurate were the past EPS estimates
for I-Tech AB?

What are the EBIT projections
for I-Tech AB?

How accurate were the past EBIT estimates
for I-Tech AB?

Compare the revenue forecasts
for I-Tech AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of I-Tech AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of I-Tech AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of I-Tech AB compared to its peers.

Compare the P/E ratios
of I-Tech AB against its peers.

Discuss the investment returns and shareholder value creation
comparing I-Tech AB with its peers.

Analyze the financial leverage
of I-Tech AB compared to its main competitors.

Show all profitability ratios
for I-Tech AB.

Provide ROE
for I-Tech AB.

Provide ROA
for I-Tech AB.

Provide ROIC
for I-Tech AB.

Provide ROCE
for I-Tech AB.

Provide Gross Margin
for I-Tech AB.

Provide Operating Margin
for I-Tech AB.

Provide Net Margin
for I-Tech AB.

Provide FCF Margin
for I-Tech AB.

Show all solvency ratios
for I-Tech AB.

Provide D/E Ratio
for I-Tech AB.

Provide D/A Ratio
for I-Tech AB.

Provide Interest Coverage Ratio
for I-Tech AB.

Provide Altman Z-Score Ratio
for I-Tech AB.

Provide Quick Ratio
for I-Tech AB.

Provide Current Ratio
for I-Tech AB.

Provide Cash Ratio
for I-Tech AB.

What is the historical Revenue growth
over the last 5 years for I-Tech AB?

What is the historical Net Income growth
over the last 5 years for I-Tech AB?

What is the current Free Cash Flow
of I-Tech AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for I-Tech AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
I-Tech AB

Current Assets 133.9m
Cash & Short-Term Investments 94.3m
Receivables 34m
Other Current Assets 5.7m
Non-Current Assets 29.8m
PP&E 2.3m
Intangibles 24.6m
Other Non-Current Assets 2.9m
Current Liabilities 20.7m
Other Current Liabilities 20.7m
Efficiency

Earnings Waterfall
I-Tech AB

Revenue
146.9m SEK
Cost of Revenue
-90.6m SEK
Gross Profit
56.3m SEK
Operating Expenses
-28.1m SEK
Operating Income
28.2m SEK
Other Expenses
-3.8m SEK
Net Income
24.5m SEK

Free Cash Flow Analysis
I-Tech AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ITECH Profitability Score
Profitability Due Diligence

I-Tech AB's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
ROE is Increasing
68/100
Profitability
Score

I-Tech AB's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

ITECH Solvency Score
Solvency Due Diligence

I-Tech AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

I-Tech AB's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITECH Price Targets Summary
I-Tech AB

Wall Street analysts forecast ITECH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITECH is 69.36 SEK with a low forecast of 68.68 SEK and a high forecast of 71.4 SEK.

Lowest
Price Target
68.68 SEK
52% Upside
Average
Price Target
69.36 SEK
53% Upside
Highest
Price Target
71.4 SEK
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITECH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITECH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

I-Tech AB

Country

Sweden

Industry

Chemicals

Market Cap

538.3m SEK

Dividend Yield

1.66%

Description

I-Tech AB manufactures marine coatings and anti-fouling products. The company is headquartered in Moelndal, Vastra Gotalands and currently employs 9 full-time employees. The company went IPO on 2018-05-28. The firm offers antifouling agents and binding technologies, such as metallic and organic binding/carrier/release systems for medetomidine through which the substance can be released in a low and constant concentration from the paint formulation. The firm is developing Selektope- marine biocide to be used in marine paint prohibiting growth on ship and boat hulls. The product has received regulatory approvals in Japan and Korea and is under registration in Europe and China.

Contact

VASTRA GOTALANDS
Moelndal
Forandringens gata 10
+46103033999
i-tech.se

IPO

2018-05-28

Employees

9

Officers

Chief Executive officer
Mr. Markus Jönsson
CFO & Director of Operations
Mr. Magnus Henell
Sales & Marketing Director
Mr. Per Svensson
Director Regulatory Affairs & Sustainability
Dr. Cecilia Ohlauson

See Also

Discover More
What is the Intrinsic Value of one ITECH stock?

The intrinsic value of one ITECH stock under the Base Case scenario is 107.65 SEK.

Is ITECH stock undervalued or overvalued?

Compared to the current market price of 45.2 SEK, I-Tech AB is Undervalued by 58%.

Back to Top