International Petroleum Corp
STO:IPCO

Watchlist Manager
International Petroleum Corp Logo
International Petroleum Corp
STO:IPCO
Watchlist
Price: 125 SEK 0.64% Market Closed
Market Cap: 15B SEK
Have any thoughts about
International Petroleum Corp?
Write Note

Income Statement

Earnings Waterfall
International Petroleum Corp

Revenue
797.1m USD
Cost of Revenue
-589.8m USD
Gross Profit
207.4m USD
Operating Expenses
-18.3m USD
Operating Income
189m USD
Other Expenses
-57.5m USD
Net Income
131.5m USD

Income Statement
International Petroleum Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
210
N/A
216
+3%
209
-3%
208
0%
203
-2%
266
+31%
338
+27%
397
+17%
454
+14%
487
+7%
495
+2%
520
+5%
554
+6%
487
-12%
402
-17%
366
-9%
324
-12%
378
+17%
477
+26%
554
+16%
666
+20%
793
+19%
967
+22%
1 095
+13%
1 129
+3%
1 067
-6%
955
-10%
912
-5%
854
-6%
868
+2%
881
+2%
797
-10%
Gross Profit
Cost of Revenue
(175)
0
0
0
(151)
0
0
0
(308)
(186)
(276)
(384)
(401)
(393)
(365)
(347)
(335)
(338)
(387)
(411)
(456)
(502)
(548)
(594)
(613)
(605)
(602)
(606)
(603)
(626)
(620)
(590)
Gross Profit
34
N/A
0
N/A
0
N/A
0
N/A
52
N/A
0
N/A
0
N/A
0
N/A
147
N/A
73
-50%
112
+54%
136
+21%
153
+12%
94
-39%
38
-60%
20
-47%
(11)
N/A
40
N/A
90
+129%
143
+59%
210
+47%
291
+39%
419
+44%
501
+20%
517
+3%
462
-11%
353
-24%
306
-13%
251
-18%
241
-4%
261
+8%
207
-21%
Operating Income
Operating Expenses
(11)
(286)
(160)
(163)
(14)
(211)
(248)
(277)
(11)
(130)
(55)
15
(12)
(12)
(12)
(13)
(13)
(86)
(86)
(86)
(12)
(14)
(14)
(14)
(14)
(14)
(15)
(16)
(18)
1
1
(18)
Selling, General & Administrative
(2)
(1)
(5)
(7)
(10)
(13)
(14)
(14)
(11)
(11)
(10)
(10)
(12)
(12)
(12)
(13)
(13)
(13)
(13)
(13)
(12)
(14)
(14)
(14)
(13)
(14)
(14)
(15)
(17)
(17)
(17)
(17)
Research & Development
(14)
(52)
(58)
(69)
(4)
(103)
(129)
(147)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
(109)
(102)
(92)
0
(95)
(105)
(116)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(0)
(1)
(1)
(2)
(1)
(1)
(1)
Other Operating Expenses
5
(125)
5
5
0
0
0
0
0
(119)
(45)
25
0
0
0
0
0
(73)
(73)
(73)
0
0
0
0
0
0
0
0
0
19
19
0
Operating Income
23
N/A
(71)
N/A
49
N/A
45
-9%
38
-15%
55
+45%
91
+63%
120
+33%
136
+13%
171
+26%
165
-4%
151
-8%
141
-7%
82
-42%
26
-69%
7
-72%
(24)
N/A
(46)
-96%
4
N/A
57
+1 284%
198
+245%
278
+40%
405
+46%
487
+20%
502
+3%
448
-11%
338
-24%
290
-14%
232
-20%
242
+4%
262
+8%
189
-28%
Pre-Tax Income
Interest Income Expense
19
39
25
28
(1)
3
(9)
(9)
(32)
(26)
(17)
(24)
(8)
(33)
(21)
(9)
(0)
19
9
(5)
(15)
(11)
(22)
(19)
(22)
(22)
(13)
(7)
(7)
(11)
(15)
(14)
Non-Reccuring Items
(129)
0
(126)
(126)
0
0
0
0
25
0
0
0
0
0
0
0
(73)
0
0
0
0
0
0
0
0
0
0
12
19
0
0
7
Total Other Income
(4)
(4)
(4)
(4)
(14)
(16)
(19)
(21)
(15)
(16)
(16)
(17)
(10)
(10)
(10)
(10)
(15)
(13)
(14)
(14)
(16)
(17)
(17)
(16)
(16)
(14)
(14)
(15)
(15)
(16)
(16)
(16)
Pre-Tax Income
(91)
N/A
(36)
+61%
(56)
-57%
(57)
-2%
23
N/A
42
+80%
63
+48%
90
+44%
114
+26%
129
+13%
132
+2%
110
-16%
123
+11%
39
-68%
(5)
N/A
(11)
-134%
(112)
-915%
(41)
+64%
(1)
+97%
38
N/A
168
+341%
249
+49%
366
+47%
452
+23%
465
+3%
412
-11%
311
-25%
280
-10%
228
-18%
215
-6%
232
+8%
166
-28%
Net Income
Tax Provision
(5)
(5)
(4)
(5)
(1)
2
(4)
(7)
(10)
(18)
(17)
(16)
(19)
(9)
8
17
34
30
13
(4)
(22)
(49)
(82)
(108)
(127)
(116)
(88)
(75)
(55)
(47)
(51)
(34)
Income from Continuing Operations
(96)
(40)
(60)
(62)
23
45
59
83
104
110
115
95
104
30
3
6
(78)
(11)
12
34
146
200
284
343
338
296
223
204
173
167
180
132
Income to Minority Interest
(0)
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
(96)
N/A
(40)
+58%
(60)
-50%
(62)
-4%
23
N/A
45
+96%
59
+32%
83
+41%
104
+24%
110
+7%
115
+4%
95
-18%
104
+10%
30
-71%
3
-90%
6
+80%
(78)
N/A
(11)
+86%
12
N/A
34
+177%
146
+330%
200
+37%
283
+42%
343
+21%
338
-2%
296
-12%
223
-25%
204
-8%
173
-15%
167
-3%
180
+8%
131
-27%
EPS (Diluted)
-0.84
N/A
-0.35
+58%
-0.96
-174%
-0.7
+27%
0.23
N/A
0.5
+117%
0.65
+30%
0.92
+42%
1.12
+22%
0.66
-41%
0.68
+3%
0.57
-16%
0.62
+9%
0.19
-69%
0
N/A
0.02
N/A
-0.5
N/A
-0.07
+86%
0.08
N/A
0.21
+163%
0.92
+338%
1.26
+37%
1.83
+45%
2.36
+29%
2.25
-5%
2.13
-5%
1.65
-23%
1.55
-6%
1.28
-17%
1.3
+2%
1.41
+8%
1.05
-26%

See Also

Discover More