Instalco AB
STO:INSTAL

Watchlist Manager
Instalco AB Logo
Instalco AB
STO:INSTAL
Watchlist
Price: 31.94 SEK -1.96% Market Closed
Market Cap: 8.4B SEK
Have any thoughts about
Instalco AB?
Write Note

Intrinsic Value

The intrinsic value of one INSTAL stock under the Base Case scenario is 49.28 SEK. Compared to the current market price of 31.94 SEK, Instalco AB is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSTAL Intrinsic Value
49.28 SEK
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Instalco AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INSTAL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INSTAL?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Instalco AB

Provide an overview of the primary business activities
of Instalco AB.

What unique competitive advantages
does Instalco AB hold over its rivals?

What risks and challenges
does Instalco AB face in the near future?

Has there been any significant insider trading activity
in Instalco AB recently?

Summarize the latest earnings call
of Instalco AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Instalco AB.

Provide P/S
for Instalco AB.

Provide P/E
for Instalco AB.

Provide P/OCF
for Instalco AB.

Provide P/FCFE
for Instalco AB.

Provide P/B
for Instalco AB.

Provide EV/S
for Instalco AB.

Provide EV/GP
for Instalco AB.

Provide EV/EBITDA
for Instalco AB.

Provide EV/EBIT
for Instalco AB.

Provide EV/OCF
for Instalco AB.

Provide EV/FCFF
for Instalco AB.

Provide EV/IC
for Instalco AB.

Show me price targets
for Instalco AB made by professional analysts.

What are the Revenue projections
for Instalco AB?

How accurate were the past Revenue estimates
for Instalco AB?

What are the Net Income projections
for Instalco AB?

How accurate were the past Net Income estimates
for Instalco AB?

What are the EPS projections
for Instalco AB?

How accurate were the past EPS estimates
for Instalco AB?

What are the EBIT projections
for Instalco AB?

How accurate were the past EBIT estimates
for Instalco AB?

Compare the revenue forecasts
for Instalco AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Instalco AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Instalco AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Instalco AB compared to its peers.

Compare the P/E ratios
of Instalco AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Instalco AB with its peers.

Analyze the financial leverage
of Instalco AB compared to its main competitors.

Show all profitability ratios
for Instalco AB.

Provide ROE
for Instalco AB.

Provide ROA
for Instalco AB.

Provide ROIC
for Instalco AB.

Provide ROCE
for Instalco AB.

Provide Gross Margin
for Instalco AB.

Provide Operating Margin
for Instalco AB.

Provide Net Margin
for Instalco AB.

Provide FCF Margin
for Instalco AB.

Show all solvency ratios
for Instalco AB.

Provide D/E Ratio
for Instalco AB.

Provide D/A Ratio
for Instalco AB.

Provide Interest Coverage Ratio
for Instalco AB.

Provide Altman Z-Score Ratio
for Instalco AB.

Provide Quick Ratio
for Instalco AB.

Provide Current Ratio
for Instalco AB.

Provide Cash Ratio
for Instalco AB.

What is the historical Revenue growth
over the last 5 years for Instalco AB?

What is the historical Net Income growth
over the last 5 years for Instalco AB?

What is the current Free Cash Flow
of Instalco AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Instalco AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Instalco AB

Current Assets 3.5B
Cash & Short-Term Investments 17m
Receivables 2.8B
Other Current Assets 623m
Non-Current Assets 7B
PP&E 1.7B
Intangibles 5.3B
Current Liabilities 3.2B
Accounts Payable 1.1B
Other Current Liabilities 2.1B
Non-Current Liabilities 4.1B
Long-Term Debt 4B
Other Non-Current Liabilities 162m
Efficiency

Earnings Waterfall
Instalco AB

Revenue
14.1B SEK
Cost of Revenue
-6.8B SEK
Gross Profit
7.3B SEK
Operating Expenses
-6.4B SEK
Operating Income
879m SEK
Other Expenses
-331m SEK
Net Income
548m SEK

Free Cash Flow Analysis
Instalco AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INSTAL Profitability Score
Profitability Due Diligence

Instalco AB's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
55/100
Profitability
Score

Instalco AB's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

INSTAL Solvency Score
Solvency Due Diligence

Instalco AB's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
Average D/E
44/100
Solvency
Score

Instalco AB's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSTAL Price Targets Summary
Instalco AB

Wall Street analysts forecast INSTAL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSTAL is 51.2 SEK with a low forecast of 42.42 SEK and a high forecast of 60.9 SEK.

Lowest
Price Target
42.42 SEK
33% Upside
Average
Price Target
51.2 SEK
60% Upside
Highest
Price Target
60.9 SEK
91% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INSTAL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INSTAL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INSTAL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Instalco AB Logo
Instalco AB

Country

Sweden

Industry

Construction

Market Cap

8.4B SEK

Dividend Yield

2.13%

Description

Instalco AB engages in the provision of installation services. The company is headquartered in Stockholm, Stockholm and currently employs 4,887 full-time employees. The company went IPO on 2017-05-11. The firm offers installation and regular repairs of district heating, plumbing replacement, new construction and preventive maintenance; design, installation, and maintenance of electrical installation; technical solutions and installation of ventilation solutions for air treatment, air conditioning and indoor climate; design, installation and maintenance of water sprinklers; industrial pipe systems, machinery installation and installations of cooling systems, as well as installation of switchgear, transformers, busbars and power stations, among others. The services are designed mainly for commercial premises, housing, public construction, warehousing, offices and retail trade, as well as process industries. The firm operates in Sweden, Norway and Finland through numerous subsidiaries.

Contact

STOCKHOLM
Stockholm
Lilla Bantorget 11
instalco.se

IPO

2017-05-11

Employees

4 887

Officers

Founder, Chairman of the Board & President
Mr. Per Sjostrand
Chief Executive Officer
Mr. Robin Boheman
Chief Financial Officer
Ms. Christina Kassberg
Head of IR
Mathilda Eriksson
Head of Communications & Sustainability
Mr. Fredrik Trahn
Head of M&A
Mr. Gustaf Larsson Ernefeldt
Show More
Head of Division Norway
Mr. Roger Aksnes
Head of Division North
Mr. Johan Larsson
Head of Division Technical Consulting
Mr. Anders Lundin
Head of Division South
Mr. Patrik Persson
Show Less

See Also

Discover More
What is the Intrinsic Value of one INSTAL stock?

The intrinsic value of one INSTAL stock under the Base Case scenario is 49.28 SEK.

Is INSTAL stock undervalued or overvalued?

Compared to the current market price of 31.94 SEK, Instalco AB is Undervalued by 35%.

Back to Top