Instalco AB
STO:INSTAL

Watchlist Manager
Instalco AB Logo
Instalco AB
STO:INSTAL
Watchlist
Price: 32.72 SEK 2% Market Closed
Market Cap: 8.6B SEK
Have any thoughts about
Instalco AB?
Write Note

Balance Sheet

Balance Sheet Decomposition
Instalco AB

Current Assets 3.5B
Cash & Short-Term Investments 122m
Receivables 2.8B
Other Current Assets 575m
Non-Current Assets 6.9B
PP&E 1.6B
Intangibles 5.3B
Other Non-Current Assets -1m
Current Liabilities 3.2B
Accounts Payable 1.1B
Other Current Liabilities 2.1B
Non-Current Liabilities 4.1B
Long-Term Debt 3.9B
Other Non-Current Liabilities 167m

Balance Sheet
Instalco AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
52
155
211
218
317
386
695
631
267
Cash
52
155
211
0
0
0
0
631
0
Cash Equivalents
0
0
0
218
317
386
695
0
267
Short-Term Investments
0
4
0
0
0
0
1
0
0
Total Receivables
348
482
729
951
1 259
1 498
2 095
2 688
2 887
Accounts Receivables
320
460
691
903
1 196
1 402
1 967
2 511
2 719
Other Receivables
28
22
38
48
63
96
128
177
168
Inventory
4
6
14
29
45
62
104
159
202
Other Current Assets
41
38
61
55
94
108
101
158
912
Total Current Assets
445
685
1 015
1 253
1 715
2 054
2 996
3 636
3 627
PP&E Net
6
13
19
171
257
365
538
746
1 113
PP&E Gross
6
0
19
171
257
365
538
746
1 113
Accumulated Depreciation
0
0
8
162
197
237
333
461
644
Intangible Assets
0
0
2
1
4
9
176
542
595
Goodwill
515
826
1 260
1 582
2 189
2 780
3 847
4 610
5 288
Note Receivable
0
0
1
2
2
6
8
12
9
Long-Term Investments
0
1
1
1
6
7
22
22
63
Other Long-Term Assets
2
0
1
6
3
7
2
5
21
Other Assets
515
826
1 260
1 582
2 189
2 780
3 847
4 610
5 288
Total Assets
967
N/A
1 525
+58%
2 297
+51%
3 016
+31%
4 176
+38%
5 228
+25%
7 589
+45%
9 573
+26%
10 716
+12%
Liabilities
Accounts Payable
123
212
262
317
420
588
788
1 042
1 052
Accrued Liabilities
95
201
226
272
354
476
580
687
795
Short-Term Debt
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
8
0
65
84
103
141
185
238
Other Current Liabilities
78
129
317
420
646
780
1 189
948
1 213
Total Current Liabilities
337
550
805
1 074
1 504
1 947
2 698
2 862
3 298
Long-Term Debt
344
392
649
810
1 100
1 190
2 198
2 941
3 479
Deferred Income Tax
21
30
51
63
86
119
192
320
385
Minority Interest
0
0
0
0
2
12
19
208
183
Other Liabilities
0
0
1
1
1
1
0
298
164
Total Liabilities
701
N/A
972
+39%
1 504
+55%
1 948
+30%
2 691
+38%
3 267
+21%
5 107
+56%
6 629
+30%
7 509
+13%
Equity
Common Stock
0
0
1
1
1
1
1
1
1
Retained Earnings
1
100
257
465
779
1 017
1 486
1 947
2 080
Additional Paid In Capital
265
453
536
603
702
942
996
996
1 126
Other Equity
0
0
1
1
3
1
1
0
0
Total Equity
266
N/A
553
+108%
793
+43%
1 068
+35%
1 485
+39%
1 961
+32%
2 482
+27%
2 944
+19%
3 207
+9%
Total Liabilities & Equity
967
N/A
1 525
+58%
2 297
+51%
3 016
+31%
4 176
+38%
5 228
+25%
7 589
+45%
9 573
+26%
10 716
+12%
Shares Outstanding
Common Shares Outstanding
46
232
235
241
247
260
261
261
264

See Also

Discover More