I

Idun Industrier AB (publ)
STO:IDUN B

Watchlist Manager
Idun Industrier AB (publ)
STO:IDUN B
Watchlist
Price: 254 SEK 2.83% Market Closed
Market Cap: 2.7B SEK
Have any thoughts about
Idun Industrier AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Idun Industrier AB (publ)

Revenue
2.2B SEK
Cost of Revenue
-883.2m SEK
Gross Profit
1.3B SEK
Operating Expenses
-1.1B SEK
Operating Income
184m SEK
Other Expenses
-152.8m SEK
Net Income
31.1m SEK

Income Statement
Idun Industrier AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 299
N/A
1 435
+11%
1 557
+8%
1 685
+8%
1 769
+5%
1 920
+9%
2 010
+5%
2 063
+3%
2 160
+5%
2 158
0%
Gross Profit
Cost of Revenue
(549)
(608)
(676)
(748)
(783)
(840)
(869)
(859)
(896)
(883)
Gross Profit
750
N/A
827
+10%
881
+7%
937
+6%
986
+5%
1 081
+10%
1 141
+6%
1 204
+5%
1 264
+5%
1 274
+1%
Operating Income
Operating Expenses
(628)
(686)
(733)
(783)
(832)
(919)
(974)
(1 030)
(1 081)
(1 090)
Selling, General & Administrative
(371)
(395)
(418)
(446)
(473)
(528)
(561)
(601)
(634)
(641)
Depreciation & Amortization
(110)
(122)
(131)
(132)
(138)
(149)
(155)
(165)
(172)
(172)
Other Operating Expenses
(147)
(168)
(184)
(205)
(220)
(242)
(258)
(263)
(276)
(277)
Operating Income
122
N/A
141
+16%
148
+5%
154
+4%
154
0%
162
+5%
167
+3%
174
+4%
183
+5%
184
+1%
Pre-Tax Income
Interest Income Expense
(29)
(32)
(37)
(46)
(54)
(62)
(68)
(72)
(74)
(75)
Total Other Income
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
93
N/A
110
+17%
111
+1%
108
-3%
100
-7%
100
-1%
99
-1%
102
+3%
109
+8%
109
0%
Net Income
Tax Provision
(37)
(43)
(43)
(44)
(43)
(44)
(44)
(47)
(52)
(50)
Income from Continuing Operations
56
67
67
64
57
56
55
54
57
59
Income to Minority Interest
(19)
(23)
(25)
(29)
(29)
(30)
(29)
(26)
(27)
(28)
Net Income (Common)
37
N/A
44
+20%
42
-5%
36
-16%
28
-22%
26
-7%
26
+1%
28
+8%
30
+6%
31
+3%
EPS (Diluted)
3.46
N/A
4.16
+20%
3.97
-5%
3.35
-16%
2.61
-22%
2.43
-7%
2.46
+1%
2.66
+8%
2.83
+6%
2.93
+4%

See Also

Discover More