H

Humble Group AB
STO:HUMBLE

Watchlist Manager
Humble Group AB
STO:HUMBLE
Watchlist
Price: 12.3 SEK 0.82% Market Closed
Market Cap: 5.5B SEK
Have any thoughts about
Humble Group AB?
Write Note

Relative Value

The Relative Value of one HUMBLE stock under the Base Case scenario is 21.07 SEK. Compared to the current market price of 12.3 SEK, Humble Group AB is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HUMBLE Relative Value
Base Case
21.07 SEK
Undervaluation 42%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
73
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
Forward
0.7
vs History
3
vs Industry
Median 3Y
-6.9
Median 5Y
-32.1
Industry
21.7
Forward
20
vs History
22
vs Industry
64
Median 3Y
5.4
Median 5Y
3.7
Industry
13
vs History
vs Industry
Median 3Y
2.8
Median 5Y
-4.1
Industry
20.5
vs History
61
vs Industry
68
Median 3Y
0.9
Median 5Y
1.3
Industry
1.6
vs History
61
vs Industry
68
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
52
vs Industry
62
Median 3Y
4.6
Median 5Y
4.5
Industry
7.2
vs History
33
vs Industry
50
Median 3Y
9.2
Median 5Y
7.4
Industry
13.2
Forward
9.4
vs History
15
vs Industry
34
Median 3Y
6
Median 5Y
-10.4
Industry
17.5
Forward
16.8
vs History
23
vs Industry
61
Median 3Y
9
Median 5Y
4.6
Industry
13.9
vs History
12
vs Industry
42
Median 3Y
10.6
Median 5Y
5
Industry
19.1
vs History
60
vs Industry
70
Median 3Y
0.7
Median 5Y
0.9
Industry
1.3

Multiples Across Competitors

HUMBLE Competitors Multiples
Humble Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Humble Group AB
STO:HUMBLE
5.5B SEK 0.7 77.4 9.8 19.8
US
Sherwin-Williams Co
NYSE:SHW
86.6B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
67.7B USD 4.3 33.1 21.1 28.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.1T JPY 4.1 19.7 8.7 11.5
CH
Givaudan SA
SIX:GIVN
36.5B CHF 5.1 35.4 24.7 31.6
US
Dupont De Nemours Inc
NYSE:DD
32B USD 2.6 40.1 12.6 20.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
232.7B CNY 1.2 15.3 16.7 16.7
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
26.1B EUR 2.5 12.2 30.9 -60.5
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.8 32.4 37.6
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Humble Group AB
STO:HUMBLE
Average EV/EBITDA: 19.9
9.8
61%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.1
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.7
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
131%
0.1
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.9
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.4
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Humble Group AB
STO:HUMBLE
Average EV/EBIT: 24.4
19.8
132%
0.2
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.8
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.5
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.6
44%
0.7
US
Dupont De Nemours Inc
NYSE:DD
20.9
83%
0.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.7
39%
0.4
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.5 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.6
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top