H

Hufvudstaden AB
STO:HUFV A

Watchlist Manager
Hufvudstaden AB
STO:HUFV A
Watchlist
Price: 126.6 SEK 0.64% Market Closed
Market Cap: 24.6B SEK
Have any thoughts about
Hufvudstaden AB?
Write Note

Income Statement

Earnings Waterfall
Hufvudstaden AB

Revenue
3.3B SEK
Cost of Revenue
-1.8B SEK
Gross Profit
1.5B SEK
Operating Expenses
-54m SEK
Operating Income
1.5B SEK
Other Expenses
-2B SEK
Net Income
-553m SEK

Income Statement
Hufvudstaden AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 981
N/A
1 990
+0%
1 922
-3%
1 878
-2%
1 840
-2%
1 890
+3%
2 134
+13%
2 367
+11%
2 641
+12%
2 784
+5%
2 854
+3%
2 897
+2%
2 946
+2%
3 015
+2%
3 055
+1%
3 098
+1%
3 145
+2%
3 201
+2%
3 258
+2%
3 326
+2%
Gross Profit
Cost of Revenue
(576)
(579)
(580)
(583)
(600)
(706)
(876)
(1 067)
(1 297)
(1 437)
(1 513)
(1 560)
(1 592)
(1 620)
(1 637)
(1 644)
(1 675)
(1 718)
(1 760)
(1 810)
Gross Profit
1 405
N/A
1 411
+0%
1 343
-5%
1 295
-4%
1 240
-4%
1 183
-5%
1 259
+6%
1 300
+3%
1 344
+3%
1 347
+0%
1 341
0%
1 337
0%
1 354
+1%
1 395
+3%
1 417
+2%
1 454
+3%
1 469
+1%
1 484
+1%
1 498
+1%
1 515
+1%
Operating Income
Operating Expenses
(49)
(50)
(50)
(50)
(47)
(48)
(47)
(50)
(58)
(59)
(59)
(60)
(56)
(56)
(56)
(55)
(53)
317
(54)
(54)
Selling, General & Administrative
(49)
(50)
(50)
(50)
(47)
(48)
(49)
(50)
(57)
(59)
(59)
(60)
(56)
(56)
(56)
(55)
(53)
(53)
(54)
(54)
Depreciation & Amortization
0
0
0
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
(0)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
370
0
0
Operating Income
1 356
N/A
1 361
+0%
1 292
-5%
1 245
-4%
1 193
-4%
1 135
-5%
1 211
+7%
1 250
+3%
1 286
+3%
1 289
+0%
1 282
0%
1 277
0%
1 298
+2%
1 339
+3%
1 362
+2%
1 399
+3%
1 416
+1%
1 801
+27%
1 444
-20%
1 461
+1%
Pre-Tax Income
Interest Income Expense
2 624
1 345
(605)
(1 172)
(3 050)
(2 369)
(741)
(259)
2 455
2 899
2 428
2 177
(355)
(1 503)
(3 097)
(3 778)
(4 298)
(4 182)
(3 046)
(2 612)
Non-Reccuring Items
0
0
35
35
36
36
0
1
0
0
0
0
0
0
0
0
370
0
370
370
Total Other Income
(12)
0
0
0
(12)
0
0
0
(15)
0
0
0
(39)
(39)
(39)
(39)
(23)
(23)
(23)
(23)
Pre-Tax Income
3 968
N/A
2 706
-32%
722
-73%
108
-85%
(1 833)
N/A
(1 198)
+35%
470
N/A
993
+111%
3 726
+275%
4 187
+12%
3 711
-11%
3 455
-7%
904
-74%
(202)
N/A
(1 774)
-777%
(2 418)
-36%
(2 535)
-5%
(2 405)
+5%
(1 255)
+48%
(804)
+36%
Net Income
Tax Provision
(822)
(558)
(138)
(9)
372
249
(81)
(181)
(771)
(866)
(769)
(718)
(182)
45
367
503
608
581
346
251
Income from Continuing Operations
3 146
2 148
584
99
(1 462)
(950)
389
812
2 955
3 322
2 942
2 737
722
(157)
(1 407)
(1 916)
(1 927)
(1 824)
(908)
(553)
Net Income (Common)
3 146
N/A
2 148
-32%
584
-73%
99
-83%
(1 462)
N/A
(950)
+35%
389
N/A
812
+109%
2 955
+264%
3 322
+12%
2 942
-11%
2 737
-7%
722
-74%
(157)
N/A
(1 407)
-794%
(1 916)
-36%
(1 927)
-1%
(1 824)
+5%
(908)
+50%
(553)
+39%
EPS (Diluted)
15.25
N/A
10.42
-32%
2.83
-73%
0.48
-83%
-7.13
N/A
-4.69
+34%
1.92
N/A
4.01
+109%
14.61
+264%
16.42
+12%
14.54
-11%
13.53
-7%
3.57
-74%
-0.78
N/A
-6.95
-791%
-9.47
-36%
-9.53
-1%
-9.02
+5%
-4.49
+50%
-2.73
+39%

See Also

Discover More