Hexatronic Group AB
STO:HTRO

Watchlist Manager
Hexatronic Group AB Logo
Hexatronic Group AB
STO:HTRO
Watchlist
Price: 36.59 SEK 3.39% Market Closed
Market Cap: 7.5B SEK
Have any thoughts about
Hexatronic Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Hexatronic Group AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
59
71
86
52
50
55
41
50
63
79
101
122
131
162
122
110
106
93
93
94
103
106
107
123
139
177
219
266
305
355
469
640
846
1 028
1 197
1 309
1 274
1 122
920
734
668
Depreciation & Amortization
0
0
0
0
14
0
0
0
18
0
0
0
0
37
0
0
0
46
0
0
0
90
0
0
0
0
0
0
0
0
0
0
0
0
0
156
0
0
258
209
313
Other Non-Cash Items
27
31
33
7
(14)
6
6
10
(11)
2
3
3
11
(21)
21
28
30
5
62
71
92
7
86
62
54
60
57
90
116
201
200
232
303
346
398
250
401
409
301
393
125
Cash Taxes Paid
1
11
14
20
22
20
25
23
23
20
12
14
17
25
28
32
34
34
29
29
29
28
17
15
19
28
42
52
61
70
92
94
110
152
166
247
325
282
309
271
214
Cash Interest Paid
0
0
0
0
0
0
0
0
1
0
0
0
0
3
0
0
0
10
0
0
0
16
0
0
0
12
0
8
14
23
29
28
27
32
53
84
125
156
174
184
180
Change in Working Capital
(72)
(78)
(106)
(86)
(38)
(49)
(22)
(25)
(14)
(24)
(53)
(92)
(96)
(75)
(40)
(73)
(115)
(127)
(107)
(68)
(27)
(30)
6
21
(25)
13
(98)
(181)
(263)
(452)
(603)
(638)
(685)
(704)
(844)
(792)
(900)
(587)
(137)
(120)
(10)
Cash from Operating Activities
18
N/A
24
+32%
12
-50%
(26)
N/A
12
N/A
12
-4%
25
+114%
35
+41%
57
+62%
56
-2%
51
-9%
32
-37%
47
+46%
103
+120%
103
+0%
64
-38%
20
-69%
16
-22%
48
+210%
98
+103%
167
+71%
174
+4%
199
+14%
206
+3%
168
-18%
250
+48%
179
-28%
176
-1%
158
-10%
105
-34%
67
-36%
234
+249%
464
+99%
670
+44%
751
+12%
923
+23%
775
-16%
944
+22%
1 186
+26%
1 060
-11%
1 096
+3%
Investing Cash Flow
Capital Expenditures
(6)
(6)
(11)
(11)
(12)
(13)
(13)
(24)
(29)
(30)
(34)
(36)
(31)
(38)
(36)
(32)
(38)
(41)
(46)
(47)
(68)
(82)
(109)
(99)
(84)
(65)
(38)
(57)
(110)
(202)
(234)
(348)
(412)
(479)
(559)
(620)
(615)
(519)
(461)
(357)
(309)
Other Items
(20)
(19)
(25)
(77)
(62)
(62)
(92)
(42)
(37)
(36)
(48)
(46)
(51)
(54)
(226)
(240)
(237)
(320)
(103)
(89)
(101)
(15)
(24)
(39)
(39)
(164)
(154)
(202)
(476)
(952)
(951)
(889)
(659)
(625)
(1 221)
(1 231)
(1 417)
(907)
(403)
(444)
(204)
Cash from Investing Activities
(26)
N/A
(24)
+7%
(36)
-47%
(88)
-148%
(74)
+16%
(75)
-2%
(104)
-39%
(66)
+37%
(65)
+1%
(66)
-1%
(81)
-23%
(82)
0%
(82)
0%
(91)
-12%
(261)
-186%
(272)
-4%
(274)
-1%
(362)
-32%
(149)
+59%
(136)
+9%
(169)
-25%
(96)
+43%
(133)
-38%
(138)
-3%
(122)
+11%
(229)
-88%
(192)
+16%
(259)
-35%
(586)
-126%
(1 154)
-97%
(1 185)
-3%
(1 237)
-4%
(1 071)
+13%
(1 104)
-3%
(1 780)
-61%
(1 851)
-4%
(2 032)
-10%
(1 426)
+30%
(864)
+39%
(801)
+7%
(513)
+36%
Financing Cash Flow
Net Issuance of Common Stock
48
49
(1)
45
46
45
48
3
3
7
12
12
12
12
0
2
2
2
14
13
13
13
16
16
16
16
0
16
47
587
587
591
577
37
37
(48)
(65)
(65)
(65)
63
75
Net Issuance of Debt
(12)
(25)
(2)
53
33
30
26
(8)
10
23
73
63
44
44
218
249
265
335
67
75
34
(57)
(43)
(97)
(80)
73
107
195
555
943
606
549
323
253
1 241
1 311
1 383
855
40
(319)
(544)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
(10)
0
(15)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
0
0
0
0
(19)
(19)
(19)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
(20)
0
0
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
0
0
Cash from Financing Activities
36
N/A
23
-34%
(2)
N/A
98
N/A
79
-19%
75
-6%
75
0%
(5)
N/A
14
N/A
30
+124%
75
+147%
65
-13%
46
-30%
46
+0%
218
+377%
236
+8%
252
+7%
322
+28%
67
-79%
74
+10%
32
-57%
(59)
N/A
(42)
+29%
(81)
-93%
(64)
+21%
90
N/A
107
+20%
192
+78%
583
+204%
1 511
+159%
1 174
-22%
1 120
-5%
880
-21%
271
-69%
1 258
+365%
1 243
-1%
1 298
+4%
769
-41%
(47)
N/A
(256)
-445%
(470)
-84%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(3)
1
0
3
4
(2)
1
(2)
(1)
1
10
19
42
40
22
46
14
(28)
9
(31)
(34)
Net Change in Cash
28
N/A
23
-17%
(26)
N/A
(17)
+35%
18
N/A
11
-35%
(5)
N/A
(35)
-663%
5
N/A
20
+294%
44
+121%
15
-66%
11
-30%
57
+434%
60
+5%
28
-53%
(2)
N/A
(24)
-1 124%
(36)
-52%
34
N/A
28
-19%
19
-31%
24
+24%
(10)
N/A
(14)
-44%
109
N/A
94
-13%
106
+12%
154
+45%
463
+200%
66
-86%
135
+104%
314
+132%
(123)
N/A
251
N/A
361
+44%
55
-85%
259
+375%
284
+10%
(28)
N/A
79
N/A
Free Cash Flow
Free Cash Flow
13
N/A
18
+46%
1
-93%
(37)
N/A
0
N/A
(1)
N/A
12
N/A
12
-7%
28
+146%
26
-8%
17
-33%
(4)
N/A
16
N/A
65
+314%
67
+3%
33
-52%
(18)
N/A
(25)
-43%
2
N/A
51
+2 301%
100
+96%
92
-8%
90
-3%
107
+19%
85
-20%
185
+118%
141
-24%
119
-15%
48
-60%
(98)
N/A
(167)
-71%
(114)
+31%
52
N/A
191
+268%
192
+1%
302
+58%
160
-47%
425
+165%
725
+71%
703
-3%
787
+12%

See Also

Discover More