HMS Networks AB
STO:HMS

Watchlist Manager
HMS Networks AB Logo
HMS Networks AB
STO:HMS
Watchlist
Price: 430 SEK -2.32% Market Closed
Market Cap: 21.6B SEK
Have any thoughts about
HMS Networks AB?
Write Note

Relative Value

The Relative Value of one HMS stock under the Base Case scenario is 518.29 SEK. Compared to the current market price of 430 SEK, HMS Networks AB is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HMS Relative Value
Base Case
518.29 SEK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
12
Median 3Y
7.3
Median 5Y
7.3
Industry
2
Forward
7.1
vs History
15
vs Industry
14
Median 3Y
42.4
Median 5Y
42.4
Industry
28.7
Forward
59.8
vs History
12
vs Industry
8
Median 3Y
44.5
Median 5Y
39.9
Industry
15.5
vs History
69
vs Industry
13
Median 3Y
51.7
Median 5Y
56.2
Industry
17.1
vs History
87
vs Industry
11
Median 3Y
11.3
Median 5Y
10.4
Industry
2.2
vs History
49
vs Industry
10
Median 3Y
7.5
Median 5Y
7.5
Industry
2
Forward
7.8
vs History
46
vs Industry
26
Median 3Y
11.8
Median 5Y
11.7
Industry
6.6
vs History
31
vs Industry
17
Median 3Y
32.1
Median 5Y
32.4
Industry
16.1
Forward
32.5
vs History
38
vs Industry
19
Median 3Y
32.1
Median 5Y
33.3
Industry
22.9
Forward
40.9
vs History
6
vs Industry
7
Median 3Y
44.7
Median 5Y
39.8
Industry
14
vs History
15
vs Industry
9
Median 3Y
50.1
Median 5Y
45.3
Industry
14.2
vs History
92
vs Industry
20
Median 3Y
7.8
Median 5Y
7.6
Industry
1.8

Multiples Across Competitors

HMS Competitors Multiples
HMS Networks AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
HMS Networks AB
STO:HMS
21.6B SEK 7.2 62.2 37.1 37.1
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.7B TWD 4.5 43.6 31.7 34.7
P/E Multiple
Earnings Growth P/E to Growth
SE
HMS Networks AB
STO:HMS
Average P/E: 42.4
62.2
37%
1.7
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.6
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
HMS Networks AB
STO:HMS
Average EV/EBITDA: 25.7
37.1
47%
0.8
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
HMS Networks AB
STO:HMS
Average EV/EBIT: 27.9
37.1
40%
0.9
US
Cisco Systems Inc
NASDAQ:CSCO
21.1
62%
0.3
US
Arista Networks Inc
NYSE:ANET
48.3
92%
0.5
US
Motorola Solutions Inc
NYSE:MSI
30.7
56%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
14.3
66%
0.2
CN
ZTE Corp
SZSE:000063
16.9
19%
0.9
FI
Nokia Oyj
OMXH:NOKIA
10.6
67%
0.2
US
Ubiquiti Inc
NYSE:UI
39.1
60%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
477%
0.1
US
F5 Inc
NASDAQ:FFIV
20.4
78%
0.3
TW
Accton Technology Corp
TWSE:2345
34.7
75%
0.5

See Also

Discover More
Back to Top