H & M Hennes & Mauritz AB
STO:HM B

Watchlist Manager
H & M Hennes & Mauritz AB Logo
H & M Hennes & Mauritz AB
STO:HM B
Watchlist
Price: 134.05 SEK 0.49% Market Closed
Market Cap: 216.8B SEK

Relative Value

The Relative Value of one HM B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 134.05 SEK, H & M Hennes & Mauritz AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HM B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
23
Median 3Y
1
Median 5Y
1
Industry
0.5
Forward
0.9
vs History
76
vs Industry
19
Median 3Y
25.9
Median 5Y
27.2
Industry
16.1
Forward
15.3
vs History
68
vs Industry
38
Median 3Y
7.5
Median 5Y
7.4
Industry
7.7
vs History
6
vs Industry
30
Median 3Y
20.6
Median 5Y
22.1
Industry
14.7
vs History
46
vs Industry
8
Median 3Y
4.9
Median 5Y
4.6
Industry
1.6
vs History
76
vs Industry
23
Median 3Y
1.2
Median 5Y
1.3
Industry
0.7
Forward
1.1
vs History
77
vs Industry
37
Median 3Y
2.3
Median 5Y
2.4
Industry
2.2
vs History
85
vs Industry
39
Median 3Y
7.5
Median 5Y
8
Industry
8.3
Forward
5.9
vs History
82
vs Industry
23
Median 3Y
18.3
Median 5Y
19.6
Industry
12.4
Forward
12.9
vs History
60
vs Industry
38
Median 3Y
8.8
Median 5Y
8.9
Industry
9
vs History
36
vs Industry
35
Median 3Y
12.3
Median 5Y
12.3
Industry
12.5
vs History
41
vs Industry
21
Median 3Y
1.8
Median 5Y
1.8
Industry
1

Multiples Across Competitors

HM B Competitors Multiples
H & M Hennes & Mauritz AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
H & M Hennes & Mauritz AB
STO:HM B
215.1B SEK 0.9 18.5 6.5 14.5
ES
Industria de Diseno Textil SA
MAD:ITX
139.6B EUR 3.6 23.8 12.3 17.5
US
TJX Companies Inc
NYSE:TJX
127.3B USD 2.3 26.2 16.9 19.8
JP
Fast Retailing Co Ltd
TSE:9983
14T JPY 4.4 35.4 17.7 24.9
ZA
Pepkor Holdings Ltd
JSE:PPH
90.9B Zac 0 0 0 0
ZA
Mr Price Group Ltd
JSE:MRP
59.3B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
41B USD 1.9 19.6 12.5 14.6
ZA
Foschini Group Ltd
JSE:TFG
41.3B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
27.9B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.8T INR 11 92.4 58.3 77.5
US
Burlington Stores Inc
NYSE:BURL
14.5B USD 1.4 28.8 14.2 21.1
P/E Multiple
Earnings Growth PEG
SE
H & M Hennes & Mauritz AB
STO:HM B
Average P/E: 34.9
18.5
12%
1.5
ES
Industria de Diseno Textil SA
MAD:ITX
23.8
10%
2.4
US
TJX Companies Inc
NYSE:TJX
26.2
9%
2.9
JP
Fast Retailing Co Ltd
TSE:9983
35.4
10%
3.5
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
-66%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
14%
N/A
US
Ross Stores Inc
NASDAQ:ROST
19.6
9%
2.2
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
2%
N/A
IN
Trent Ltd
NSE:TRENT
92.4
28%
3.3
US
Burlington Stores Inc
NYSE:BURL
28.8
22%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBITDA: 19.8
6.5
7%
0.9
ES
Industria de Diseno Textil SA
MAD:ITX
12.3
9%
1.4
US
TJX Companies Inc
NYSE:TJX
16.9
8%
2.1
JP
Fast Retailing Co Ltd
TSE:9983
17.7
8%
2.2
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
5%
N/A
US
Ross Stores Inc
NASDAQ:ROST
12.5
7%
1.8
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
17%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
17%
N/A
IN
Trent Ltd
NSE:TRENT
58.3
41%
1.4
US
Burlington Stores Inc
NYSE:BURL
14.2
19%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H & M Hennes & Mauritz AB
STO:HM B
Average EV/EBIT: 27.1
14.5
8%
1.8
ES
Industria de Diseno Textil SA
MAD:ITX
17.5
9%
1.9
US
TJX Companies Inc
NYSE:TJX
19.8
9%
2.2
JP
Fast Retailing Co Ltd
TSE:9983
24.9
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available
13%
N/A
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
12%
N/A
US
Ross Stores Inc
NASDAQ:ROST
14.6
7%
2.1
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
29%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
16%
N/A
IN
Trent Ltd
NSE:TRENT
77.5
46%
1.7
US
Burlington Stores Inc
NYSE:BURL
21.1
21%
1