H

Hifab Group AB
STO:HIFA B

Watchlist Manager
Hifab Group AB
STO:HIFA B
Watchlist
Price: 3.06 SEK -1.92% Market Closed
Market Cap: 181.4m SEK
Have any thoughts about
Hifab Group AB?
Write Note

Relative Value

The Relative Value of one HIFA B stock under the Base Case scenario is 3.91 SEK. Compared to the current market price of 3.06 SEK, Hifab Group AB is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HIFA B Relative Value
Base Case
3.91 SEK
Undervaluation 22%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
42
vs Industry
47
Median 3Y
10.5
Median 5Y
-7.3
Industry
19
vs History
41
vs Industry
40
Median 3Y
10.1
Median 5Y
12.4
Industry
13.4
vs History
vs Industry
Median 3Y
-39.1
Median 5Y
-14.6
Industry
18.3
vs History
69
vs Industry
31
Median 3Y
2.7
Median 5Y
2.7
Industry
2.4
vs History
7
vs Industry
62
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
vs History
11
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.3
vs History
42
vs Industry
31
Median 3Y
8.4
Median 5Y
6.1
Industry
10.4
vs History
49
vs Industry
39
Median 3Y
9.1
Median 5Y
8.6
Industry
12.7
vs History
44
vs Industry
35
Median 3Y
10.6
Median 5Y
13.1
Industry
12.6
vs History
47
vs Industry
36
Median 3Y
11.3
Median 5Y
14
Industry
14.7
vs History
14
vs Industry
48
Median 3Y
1.2
Median 5Y
1.2
Industry
1.7

Multiples Across Competitors

HIFA B Competitors Multiples
Hifab Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hifab Group AB
STO:HIFA B
186.2m SEK 0.6 9.1 8.2 8.2
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.5B CAD 10.3 32 26.9 38.1
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.2B USD 13.9 42.5 27.4 34.7
US
Equifax Inc
NYSE:EFX
32.1B USD 5.7 57 21.9 36.4
US
CoStar Group Inc
NASDAQ:CSGP
29.6B USD 11.1 169.3 150.7 752.3
US
Leidos Holdings Inc
NYSE:LDOS
19.3B USD 1.2 16.1 10.8 12.6
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
SE
H
Hifab Group AB
STO:HIFA B
Average P/S: 6.7
0.6
N/A N/A
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.3
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
13.9
26%
0.5
US
Equifax Inc
NYSE:EFX
5.7
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.1
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
SE
H
Hifab Group AB
STO:HIFA B
Average P/E: 45
9.1
N/A N/A
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.5
90%
0.5
US
Equifax Inc
NYSE:EFX
57
163%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
169.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.1
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Hifab Group AB
STO:HIFA B
Average EV/EBITDA: 43.8
8.2
N/A N/A
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.4
34%
0.8
US
Equifax Inc
NYSE:EFX
21.9
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
150.7
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Hifab Group AB
STO:HIFA B
Average EV/EBIT: 109.4
8.2
N/A N/A
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38.1
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.7
38%
0.9
US
Equifax Inc
NYSE:EFX
36.4
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
752.3
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.6
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top