
Hexagon AB
STO:HEXA B

Intrinsic Value
The intrinsic value of one
HEXA B
stock under the Base Case scenario is
113.64
SEK.
Compared to the current market price of 88.6 SEK,
Hexagon AB
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hexagon AB
Fundamental Analysis


Revenue & Expenses Breakdown
Hexagon AB
Balance Sheet Decomposition
Hexagon AB
Current Assets | 3B |
Cash & Short-Term Investments | 663.8m |
Receivables | 1.5B |
Other Current Assets | 761.3m |
Non-Current Assets | 14.9B |
Long-Term Investments | 167.3m |
PP&E | 803.7m |
Intangibles | 13.8B |
Other Non-Current Assets | 161m |
Free Cash Flow Analysis
Hexagon AB
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Hexagon AB
Revenue
|
5.4B
EUR
|
Cost of Revenue
|
-1.8B
EUR
|
Gross Profit
|
3.6B
EUR
|
Operating Expenses
|
-2.2B
EUR
|
Operating Income
|
1.4B
EUR
|
Other Expenses
|
-408.8m
EUR
|
Net Income
|
1B
EUR
|
HEXA B Profitability Score
Profitability Due Diligence
Hexagon AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
Hexagon AB's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
HEXA B Solvency Score
Solvency Due Diligence
Hexagon AB's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Score
Hexagon AB's solvency score is 65/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HEXA B Price Targets Summary
Hexagon AB
Dividends
Current shareholder yield for HEXA B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HEXA B
stock under the Base Case scenario is
113.64
SEK.
Compared to the current market price of 88.6 SEK,
Hexagon AB
is
Undervalued by 22%.