Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 334.6 SEK 1.64% Market Closed
Market Cap: 30.6B SEK
Have any thoughts about
Hemnet Group AB (publ)?
Write Note
Section:
 

Relative Value

The Relative Value of one HEM stock under the Base Case scenario is 84.7 SEK. Compared to the current market price of 334.6 SEK, Hemnet Group AB (publ) is Overvalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEM Relative Value
Base Case
84.7 SEK
Overvaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

24.5
P/S
P/S
Price to Sales
24.5
vs History
37
vs Industry
3
Median 3Y
20.6
Median 5Y
22.1
Industry
1.5
Forward
22.5
More Details
70.3
P/E
P/E
Price to Earnings
70.3
vs History
48
vs Industry
3
Median 3Y
68.5
Median 5Y
69.2
Industry
17.9
Forward
62.6
More Details
64.8
P/OCF
P/OCF
Price to OCF
64.8
vs History
40
vs Industry
3
Median 3Y
55.9
Median 5Y
63.3
Industry
11.5
More Details
63.2
P/FCFE
P/FCFE
Price to FCFE
63.2
vs History
22
vs Industry
7
Median 3Y
43
Median 5Y
41.4
Industry
15.7
More Details
26.4
P/B
P/B
Price to Book Value
26.4
vs History
8
vs Industry
1
Median 3Y
13.1
Median 5Y
13.1
Industry
1.7
More Details
24.9
EV/S
EV/S
Enterprise Value to Sales
24.9
vs History
37
vs Industry
3
Median 3Y
20.9
Median 5Y
22.4
Industry
1.6
Forward
22.8
More Details
26.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
26.4
vs History
51
vs Industry
4
Median 3Y
25.8
Median 5Y
26.4
Industry
3.3
More Details
54
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
54
vs History
42
vs Industry
4
Median 3Y
50.4
Median 5Y
51.8
Industry
8.7
Forward
43.3
More Details
54
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
54
vs History
46
vs Industry
4
Median 3Y
52.3
Median 5Y
52.8
Industry
12.2
Forward
47.1
More Details
65.7
EV/OCF
EV/OCF
Enterprise Value to OCF
65.7
vs History
40
vs Industry
3
Median 3Y
57
Median 5Y
64.2
Industry
10.6
More Details
69.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
69.4
vs History
42
vs Industry
4
Median 3Y
62.5
Median 5Y
66.6
Industry
13.4
More Details
15
EV/IC
EV/IC
Enterprise Value to IC
15
vs History
13
vs Industry
2
Median 3Y
9
Median 5Y
9
Industry
1.4
More Details

Multiples Across Competitors

HEM Competitors Multiples
Hemnet Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hemnet Group AB (publ)
STO:HEM
32.1B SEK 24.5 70.3 54 54
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7 25.5 19 21.3
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 18.9 23.1
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.3 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
31B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
187.1B HKD 1.4 11.7 9.5 9.5
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.2B USD 569.4 -1 843.6 -584.1 -583.1
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.4 131.5 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average P/E: 43.8
70.3
180%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.3
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
KR
Naver Corp
KRX:035420
18.3
78%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 843.6 N/A N/A
US
Pinterest Inc
NYSE:PINS
93.4
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBITDA: 33.5
54
143%
0.4
US
Alphabet Inc
NASDAQ:GOOGL
19
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
18.9
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
KR
Naver Corp
KRX:035420
11.2
56%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -584.1 N/A N/A
US
Pinterest Inc
NYSE:PINS
131.5
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBIT: 38.3
54
170%
0.3
US
Alphabet Inc
NASDAQ:GOOGL
21.3
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.1
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
KR
Naver Corp
KRX:035420
14.9
69%
0.2
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -583.1 N/A N/A
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Summary
HEM intrinsic value, competitors valuation, and company profile.
DCF Valuation
HEM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HEM stock valuation using valuation multiples.
Wall Street Estimates
HEM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HEM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.