Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 326.8 SEK -2.27% Market Closed
Market Cap: 29.8B SEK
Have any thoughts about
Hemnet Group AB (publ)?
Write Note

Relative Value

The Relative Value of one HEM stock under the Base Case scenario is 73.69 SEK. Compared to the current market price of 326.8 SEK, Hemnet Group AB (publ) is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HEM Relative Value
Base Case
73.69 SEK
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
3
Median 3Y
20.6
Median 5Y
20.9
Industry
1.4
Forward
22
vs History
45
vs Industry
3
Median 3Y
68.1
Median 5Y
72.6
Industry
17.2
Forward
61.6
vs History
38
vs Industry
3
Median 3Y
55
Median 5Y
61.2
Industry
11.3
vs History
18
vs Industry
7
Median 3Y
41.4
Median 5Y
38.5
Industry
15.7
vs History
6
vs Industry
1
Median 3Y
12
Median 5Y
12.7
Industry
1.7
vs History
25
vs Industry
3
Median 3Y
20.9
Median 5Y
21.3
Industry
1.5
Forward
22.3
vs History
29
vs Industry
4
Median 3Y
25.9
Median 5Y
27
Industry
3.3
vs History
36
vs Industry
4
Median 3Y
50.2
Median 5Y
51
Industry
8.8
Forward
41.9
vs History
45
vs Industry
4
Median 3Y
51.8
Median 5Y
55.2
Industry
12
Forward
44.1
vs History
38
vs Industry
3
Median 3Y
56.1
Median 5Y
62.1
Industry
10.6
vs History
40
vs Industry
4
Median 3Y
61.6
Median 5Y
66.4
Industry
13.6
vs History
9
vs Industry
2
Median 3Y
8.4
Median 5Y
8.7
Industry
1.4

Multiples Across Competitors

HEM Competitors Multiples
Hemnet Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Hemnet Group AB (publ)
STO:HEM
31.4B SEK 26.1 75.3 57.6 57.6
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.2 22.3 16.6 18.6
US
Meta Platforms Inc
NASDAQ:META
1.4T USD 9.2 25.8 17.8 21.8
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 23.5 18.2 18.2
US
Reelcause Inc
OTC:RCIT
1.5m USD 0 -11.4 4.1 7.9
JP
LY Corp
XMUN:YOJ
35.6B EUR 3.2 46.3 21.9 38.4
CN
Fangdd Network Group Ltd
NASDAQ:DUO
37.2B USD 975.7 -3 159.6 -1 001.4 -999.6
CN
Baidu Inc
NASDAQ:BIDU
32B USD 1.7 11.7 6.1 6.1
CN
Kuaishou Technology
HKEX:1024
201.7B HKD 1.5 13.3 11.5 11.5
US
Pinterest Inc
NYSE:PINS
22B USD 6.6 114.5 142.1 166.7
US
Snap Inc
NYSE:SNAP
21B USD 4.1 -21.9 -27.8 -22.8
P/E Multiple
Earnings Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average P/E: 41.6
75.3
178%
US
Alphabet Inc
NASDAQ:GOOGL
22.3
76%
US
Meta Platforms Inc
NASDAQ:META
25.8
87%
CN
Tencent Holdings Ltd
HKEX:700
23.5
126%
US
R
Reelcause Inc
OTC:RCIT
Negative Multiple: -11.4 N/A
JP
L
LY Corp
XMUN:YOJ
46.3
54%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -3 159.6 N/A
CN
Baidu Inc
NASDAQ:BIDU
11.7
57%
CN
Kuaishou Technology
HKEX:1024
13.3
268%
US
Pinterest Inc
NYSE:PINS
114.5
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -21.9 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Hemnet Group AB (publ)
STO:HEM
Average EV/EBITDA: 32.9
57.6
144%
US
Alphabet Inc
NASDAQ:GOOGL
16.6
99%
US
Meta Platforms Inc
NASDAQ:META
17.8
109%
CN
Tencent Holdings Ltd
HKEX:700
18.2
55%
US
R
Reelcause Inc
OTC:RCIT
4.1
N/A
JP
L
LY Corp
XMUN:YOJ
21.9
45%
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 001.4 N/A
CN
Baidu Inc
NASDAQ:BIDU
6.1
-8%
CN
Kuaishou Technology
HKEX:1024
11.5
190%
US
Pinterest Inc
NYSE:PINS
142.1
7 081%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -27.8 N/A

See Also

Discover More
Back to Top