Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 325.8 SEK 1.5% Market Closed
Market Cap: 29.7B SEK
Have any thoughts about
Hemnet Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Hemnet Group AB (publ)

Revenue
1.3B SEK
Cost of Revenue
-75m SEK
Gross Profit
1.2B SEK
Operating Expenses
-629.3m SEK
Operating Income
601.7m SEK
Other Expenses
-145.9m SEK
Net Income
455.8m SEK

Income Statement
Hemnet Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
544
N/A
571
+5%
640
+12%
693
+8%
728
+5%
765
+5%
822
+7%
866
+5%
889
+3%
900
+1%
898
0%
931
+4%
1 005
+8%
1 068
+6%
1 205
+13%
1 306
+8%
Gross Profit
Cost of Revenue
(241)
5
6
5
(295)
5
6
(72)
(289)
(206)
(206)
(125)
13
(73)
(73)
(75)
Gross Profit
303
N/A
577
+91%
646
+12%
699
+8%
433
-38%
770
+78%
829
+8%
794
-4%
600
-24%
694
+16%
692
0%
806
+17%
1 018
+26%
995
-2%
1 132
+14%
1 231
+9%
Operating Income
Operating Expenses
(192)
(467)
(503)
(516)
(208)
(492)
(486)
(423)
(223)
(316)
(320)
(408)
(569)
(516)
(580)
(629)
Selling, General & Administrative
(115)
(119)
(125)
(134)
(130)
(137)
(144)
(144)
(153)
(159)
(222)
(289)
(395)
(365)
(422)
(462)
Depreciation & Amortization
(77)
(78)
(79)
(79)
(79)
(77)
(75)
(73)
(71)
(72)
(73)
(75)
(77)
(79)
(81)
(83)
Other Operating Expenses
1
(270)
(299)
(303)
1
(278)
(267)
(205)
1
(86)
(25)
(45)
(97)
(72)
(77)
(84)
Operating Income
111
N/A
110
-1%
143
+30%
183
+28%
224
+23%
278
+24%
343
+23%
371
+8%
378
+2%
378
+0%
372
-2%
398
+7%
448
+13%
479
+7%
553
+15%
602
+9%
Pre-Tax Income
Interest Income Expense
(24)
(23)
(34)
(30)
(26)
(20)
(5)
(4)
(7)
(10)
(14)
(19)
(21)
(26)
(28)
(29)
Total Other Income
0
0
0
0
0
(2)
(2)
(2)
1
0
(0)
(1)
0
2
2
2
Pre-Tax Income
87
N/A
87
+0%
109
+25%
153
+40%
198
+29%
256
+29%
336
+31%
365
+9%
371
+2%
369
-1%
358
-3%
378
+6%
427
+13%
455
+6%
526
+16%
575
+9%
Net Income
Tax Provision
(19)
(19)
(24)
(33)
(42)
(54)
(70)
(76)
(77)
(77)
(74)
(78)
(89)
(94)
(109)
(119)
Income from Continuing Operations
68
68
85
120
157
202
266
289
294
292
284
300
339
360
417
456
Net Income (Common)
68
N/A
68
+1%
85
+25%
120
+41%
157
+30%
202
+29%
266
+32%
289
+9%
294
+2%
292
-1%
284
-3%
300
+6%
339
+13%
360
+6%
417
+16%
456
+9%
EPS (Diluted)
0.71
N/A
0.69
-3%
0.85
+23%
1.2
+41%
1.55
+29%
2
+29%
2.63
+32%
2.87
+9%
2.93
+2%
2.96
+1%
2.89
-2%
3.07
+6%
3.47
+13%
3.72
+7%
4.31
+16%
4.72
+10%

See Also

Discover More