Hemnet Group AB (publ)
STO:HEM

Watchlist Manager
Hemnet Group AB (publ) Logo
Hemnet Group AB (publ)
STO:HEM
Watchlist
Price: 325.8 SEK 1.5% Market Closed
Market Cap: 29.7B SEK
Have any thoughts about
Hemnet Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Hemnet Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
111
110
143
183
224
278
343
371
378
378
372
398
448
479
553
602
Depreciation & Amortization
77
0
0
0
79
0
0
0
71
0
0
0
77
0
0
0
Other Non-Cash Items
(0)
0
0
0
0
0
0
0
0
19
0
0
0
21
41
0
Cash Taxes Paid
39
31
27
30
50
62
71
73
94
100
114
128
103
91
90
102
Cash Interest Paid
23
0
0
0
15
0
0
0
7
0
0
0
25
0
0
0
Change in Working Capital
(61)
50
29
36
(68)
18
18
24
(92)
(40)
(31)
(38)
(130)
(68)
(103)
(107)
Cash from Operating Activities
127
N/A
160
+26%
172
+7%
219
+27%
235
+7%
296
+26%
361
+22%
394
+9%
356
-10%
357
+0%
341
-4%
360
+5%
396
+10%
413
+4%
492
+19%
495
+1%
Investing Cash Flow
Capital Expenditures
(7)
(9)
(9)
(8)
(7)
(7)
(10)
(11)
(16)
(27)
(30)
(35)
(39)
(32)
(31)
(27)
Other Items
0
25
25
25
25
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(7)
N/A
16
N/A
16
-3%
16
+4%
18
+8%
(7)
N/A
(10)
-37%
(11)
-19%
(16)
-36%
(27)
-71%
(30)
-14%
(35)
-17%
(39)
-10%
(32)
+18%
(31)
+3%
(27)
+14%
Financing Cash Flow
Net Issuance of Common Stock
1
1
13
13
12
12
(37)
(243)
(322)
(417)
(471)
(384)
(414)
(435)
(397)
(403)
Net Issuance of Debt
(94)
(17)
(251)
(331)
(416)
(476)
(243)
(73)
44
126
275
189
157
169
14
39
Cash Paid for Dividends
0
0
0
0
0
0
(56)
(56)
(56)
(56)
(98)
(98)
(98)
(98)
(115)
(115)
Other
0
0
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
1
0
0
0
0
0
Cash from Financing Activities
(92)
N/A
(17)
+82%
(240)
-1 345%
(320)
-33%
(405)
-27%
(465)
-15%
(336)
+28%
(372)
-11%
(335)
+10%
(347)
-4%
(293)
+16%
(292)
+0%
(355)
-21%
(364)
-3%
(499)
-37%
(479)
+4%
Change in Cash
Net Change in Cash
28
N/A
160
+477%
(52)
N/A
(84)
-63%
(153)
-81%
(176)
-16%
15
N/A
12
-25%
6
-49%
(17)
N/A
18
N/A
32
+76%
2
-93%
17
+659%
(38)
N/A
(11)
+71%
Free Cash Flow
Free Cash Flow
120
N/A
152
+26%
163
+8%
211
+29%
228
+8%
289
+27%
351
+22%
383
+9%
341
-11%
331
-3%
311
-6%
324
+4%
357
+10%
381
+7%
461
+21%
468
+2%

See Also

Discover More