Heliospectra AB (publ)
STO:HELIO
Intrinsic Value
The intrinsic value of one HELIO stock under the Base Case scenario is 0.43 SEK. Compared to the current market price of 0.349 SEK, Heliospectra AB (publ) is Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Heliospectra AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Heliospectra AB (publ)
Balance Sheet Decomposition
Heliospectra AB (publ)
Current Assets | 15.9m |
Cash & Short-Term Investments | 1.4m |
Receivables | 3.5m |
Other Current Assets | 10.9m |
Non-Current Assets | 15.7m |
Intangibles | 15.7m |
Other Non-Current Assets | -1k |
Free Cash Flow Analysis
Heliospectra AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Heliospectra AB (publ)
Revenue
|
32.4m
SEK
|
Cost of Revenue
|
-24.9m
SEK
|
Gross Profit
|
7.5m
SEK
|
Operating Expenses
|
-29.8m
SEK
|
Operating Income
|
-22.3m
SEK
|
Other Expenses
|
-1.2m
SEK
|
Net Income
|
-23.5m
SEK
|
HELIO Profitability Score
Profitability Due Diligence
Heliospectra AB (publ)'s profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Heliospectra AB (publ)'s profitability score is 21/100. The higher the profitability score, the more profitable the company is.
HELIO Solvency Score
Solvency Due Diligence
Heliospectra AB (publ)'s solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
Heliospectra AB (publ)'s solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HELIO Price Targets Summary
Heliospectra AB (publ)
According to Wall Street analysts, the average 1-year price target for HELIO is 0.51 SEK with a low forecast of 0.505 SEK and a high forecast of 0.525 SEK.
Dividends
Current shareholder yield for HELIO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one HELIO stock under the Base Case scenario is 0.43 SEK.
Compared to the current market price of 0.349 SEK, Heliospectra AB (publ) is Undervalued by 19%.