H

Heliospectra AB (publ)
STO:HELIO

Watchlist Manager
Heliospectra AB (publ)
STO:HELIO
Watchlist
Price: 0.302 SEK -2.58% Market Closed
Market Cap: 73.7m SEK

Relative Value

The Relative Value of one HELIO stock under the Base Case scenario is 0.403 SEK. Compared to the current market price of 0.302 SEK, Heliospectra AB (publ) is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HELIO Relative Value
Base Case
0.403 SEK
Undervaluation 25%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
34
Median 3Y
4.2
Median 5Y
8.9
Industry
1.5
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-6.1
Industry
20.1
vs History
vs Industry
Median 3Y
-5.8
Median 5Y
-4.4
Industry
13.4
vs History
vs Industry
Median 3Y
-5.7
Median 5Y
-4.1
Industry
17.7
vs History
68
vs Industry
4
Median 3Y
9.7
Median 5Y
13.3
Industry
1.8
vs History
84
vs Industry
31
Median 3Y
4.1
Median 5Y
8.7
Industry
1.6
vs History
61
vs Industry
28
Median 3Y
11.1
Median 5Y
13.1
Industry
6.5
vs History
vs Industry
Median 3Y
-5
Median 5Y
-6.4
Industry
13.2
vs History
vs Industry
Median 3Y
-4.9
Median 5Y
-6.1
Industry
16.1
vs History
vs Industry
Median 3Y
-5.6
Median 5Y
-4.5
Industry
13
vs History
vs Industry
Median 3Y
-5.4
Median 5Y
-4.1
Industry
15.5
vs History
77
vs Industry
22
Median 3Y
3.8
Median 5Y
5.7
Industry
1.4

Multiples Across Competitors

HELIO Competitors Multiples
Heliospectra AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Heliospectra AB (publ)
STO:HELIO
73.7m SEK 2.3 -3.1 -3.7 -3.7
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
986B CNY 2.7 19.4 14.5 14.5
FR
Schneider Electric SE
PAR:SU
110.5B EUR 2.9 25.9 14.2 17.5
IE
Eaton Corporation PLC
NYSE:ETN
109B USD 4.4 28.7 20.6 24.6
CH
Abb Ltd
SIX:ABBN
74B CHF 2.8 23 15.2 17.6
US
Emerson Electric Co
NYSE:EMR
56.7B USD 3.2 23.5 13.3 20.9
KR
LG Energy Solution Ltd
KRX:373220
79.7T KRW 3.1 -78.2 25.2 158.5
US
AMETEK Inc
NYSE:AME
36.7B USD 5.3 26.6 17.4 21.2
BR
WEG SA
BOVESPA:WEGE3
189.3B BRL 5 31.3 21.5 23.7
FR
Legrand SA
PAR:LR
23.6B EUR 2.7 20.3 13 16
US
Vertiv Holdings Co
NYSE:VRT
26.5B USD 3.3 53.5 17 20.4
P/E Multiple
Earnings Growth PEG
SE
H
Heliospectra AB (publ)
STO:HELIO
Average P/E: 28
Negative Multiple: -3.1
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.4
24%
0.8
FR
Schneider Electric SE
PAR:SU
25.9
19%
1.4
IE
Eaton Corporation PLC
NYSE:ETN
28.7
15%
1.9
CH
Abb Ltd
SIX:ABBN
23
12%
1.9
US
Emerson Electric Co
NYSE:EMR
23.5
27%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -78.2 N/A N/A
US
AMETEK Inc
NYSE:AME
26.6
13%
2
BR
WEG SA
BOVESPA:WEGE3
31.3
19%
1.6
FR
Legrand SA
PAR:LR
20.3
12%
1.7
US
Vertiv Holdings Co
NYSE:VRT
53.5
62%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
H
Heliospectra AB (publ)
STO:HELIO
Average EV/EBITDA: 17.2
Negative Multiple: -3.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
14.5
35%
0.4
FR
Schneider Electric SE
PAR:SU
14.2
12%
1.2
IE
Eaton Corporation PLC
NYSE:ETN
20.6
12%
1.7
CH
Abb Ltd
SIX:ABBN
15.2
10%
1.5
US
Emerson Electric Co
NYSE:EMR
13.3
12%
1.1
KR
LG Energy Solution Ltd
KRX:373220
25.2
44%
0.6
US
AMETEK Inc
NYSE:AME
17.4
8%
2.2
BR
WEG SA
BOVESPA:WEGE3
21.5
18%
1.2
FR
Legrand SA
PAR:LR
13
9%
1.4
US
Vertiv Holdings Co
NYSE:VRT
17
20%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
H
Heliospectra AB (publ)
STO:HELIO
Average EV/EBIT: 33.5
Negative Multiple: -3.7
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
14.5
22%
0.7
FR
Schneider Electric SE
PAR:SU
17.5
14%
1.2
IE
Eaton Corporation PLC
NYSE:ETN
24.6
13%
1.9
CH
Abb Ltd
SIX:ABBN
17.6
11%
1.6
US
Emerson Electric Co
NYSE:EMR
20.9
26%
0.8
KR
LG Energy Solution Ltd
KRX:373220
158.5
135%
1.2
US
AMETEK Inc
NYSE:AME
21.2
9%
2.4
BR
WEG SA
BOVESPA:WEGE3
23.7
18%
1.3
FR
Legrand SA
PAR:LR
16
11%
1.5
US
Vertiv Holdings Co
NYSE:VRT
20.4
25%
0.8