GREEN Income Statement - Green Landscaping Group AB (publ) - Alpha Spread

Green Landscaping Group AB (publ)
STO:GREEN

Watchlist Manager
Green Landscaping Group AB (publ) Logo
Green Landscaping Group AB (publ)
STO:GREEN
Watchlist
Price: 80 SEK 0.5% Market Closed
Market Cap: 4.5B SEK
Have any thoughts about
Green Landscaping Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Green Landscaping Group AB (publ)

Revenue
6.1B SEK
Cost of Revenue
-3.6B SEK
Gross Profit
2.5B SEK
Operating Expenses
-2.1B SEK
Operating Income
415m SEK
Other Expenses
-192m SEK
Net Income
223m SEK

Income Statement
Green Landscaping Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
797
N/A
871
+9%
1 023
+18%
1 066
+4%
1 176
+10%
1 417
+20%
1 627
+15%
1 848
+14%
1 973
+7%
1 885
-4%
1 906
+1%
1 964
+3%
2 113
+8%
2 406
+14%
2 632
+9%
2 852
+8%
3 139
+10%
3 351
+7%
3 711
+11%
4 121
+11%
4 810
+17%
5 184
+8%
5 545
+7%
5 799
+5%
5 831
+1%
5 964
+2%
6 126
+3%
Gross Profit
Cost of Revenue
(374)
(400)
(493)
(524)
(587)
(712)
(757)
(820)
(851)
(768)
(791)
(814)
(892)
(1 068)
(1 158)
(1 259)
(1 690)
(1 454)
(1 662)
(1 906)
(2 902)
(2 423)
(2 761)
(3 017)
(3 374)
(3 478)
(3 581)
Gross Profit
423
N/A
471
+11%
530
+13%
542
+2%
590
+9%
705
+20%
870
+23%
1 028
+18%
1 123
+9%
1 116
-1%
1 115
0%
1 151
+3%
1 221
+6%
1 338
+10%
1 474
+10%
1 592
+8%
1 450
-9%
1 897
+31%
2 050
+8%
2 216
+8%
1 908
-14%
2 761
+45%
2 784
+1%
2 782
0%
2 457
-12%
2 486
+1%
2 545
+2%
Operating Income
Operating Expenses
(397)
(459)
(512)
(525)
(586)
(699)
(866)
(1 014)
(1 094)
(1 095)
(1 077)
(1 104)
(1 162)
(1 252)
(1 378)
(1 478)
(1 294)
(1 703)
(1 833)
(1 983)
(1 600)
(2 436)
(2 420)
(2 385)
(2 048)
(2 107)
(2 130)
Selling, General & Administrative
(276)
(412)
(453)
(464)
(386)
(572)
(634)
(698)
(714)
(712)
(716)
(729)
(758)
(805)
(898)
(945)
(1 000)
(1 063)
(1 110)
(1 204)
(1 354)
(1 476)
(1 592)
(1 691)
(1 755)
(1 770)
(1 811)
Depreciation & Amortization
(30)
(43)
(47)
(49)
(52)
(71)
(94)
(117)
(135)
(136)
(137)
(136)
(143)
(153)
(165)
(179)
(190)
(199)
(207)
(222)
(259)
(289)
(318)
(348)
(347)
(354)
(363)
Other Operating Expenses
(91)
(5)
(13)
(12)
(148)
(56)
(139)
(200)
(245)
(247)
(225)
(239)
(262)
(294)
(315)
(354)
(105)
(441)
(517)
(558)
13
(671)
(510)
(346)
54
17
43
Operating Income
26
N/A
11
-55%
18
+57%
16
-8%
4
-77%
6
+73%
4
-38%
14
+250%
29
+104%
22
-23%
38
+73%
47
+23%
59
+25%
86
+47%
96
+12%
114
+19%
156
+36%
194
+25%
217
+12%
233
+7%
308
+32%
325
+6%
364
+12%
397
+9%
409
+3%
379
-7%
415
+9%
Pre-Tax Income
Interest Income Expense
(17)
(19)
(17)
(14)
(15)
(16)
(18)
(20)
(18)
(20)
(21)
(22)
(21)
(10)
(12)
(15)
(26)
(46)
(44)
(37)
(56)
(32)
(76)
(98)
(79)
(113)
(96)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
(13)
25
0
Total Other Income
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
12
0
0
0
(8)
1
0
0
(8)
(18)
(22)
(28)
(24)
(13)
(15)
Pre-Tax Income
8
N/A
(7)
N/A
1
N/A
2
+233%
(12)
N/A
(9)
+23%
(14)
-45%
(6)
+53%
9
N/A
2
-82%
17
+906%
25
+43%
49
+102%
76
+54%
84
+10%
99
+18%
122
+23%
150
+23%
173
+16%
196
+13%
251
+28%
275
+10%
266
-3%
271
+2%
293
+8%
278
-5%
304
+9%
Net Income
Tax Provision
(4)
(3)
(3)
5
6
5
4
(3)
(2)
(1)
0
(5)
(12)
(14)
(16)
(20)
(30)
(37)
(53)
(57)
(67)
(71)
(66)
(72)
(75)
(73)
(80)
Income from Continuing Operations
4
(11)
(2)
7
(6)
(4)
(9)
(9)
7
1
17
20
38
62
68
79
92
113
120
139
184
204
200
199
218
205
224
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(2)
(2)
(2)
Net Income (Common)
4
N/A
(11)
N/A
(2)
+78%
7
N/A
(6)
N/A
(4)
+32%
(9)
-141%
(9)
N/A
7
N/A
1
-83%
17
+1 350%
20
+15%
38
+88%
62
+66%
68
+9%
79
+16%
92
+16%
112
+22%
119
+6%
138
+16%
184
+33%
204
+11%
200
-2%
199
-1%
216
+9%
203
-6%
223
+10%
EPS (Diluted)
0.11
N/A
-0.29
N/A
-0.06
+79%
0.19
N/A
-0.18
N/A
-0.1
+44%
-0.24
-140%
-0.24
N/A
0.19
N/A
0.03
-84%
0.48
+1 500%
0.43
-10%
0.89
+107%
1.3
+46%
1.38
+6%
1.5
+9%
1.81
+21%
2.11
+17%
2.24
+6%
2.47
+10%
3.39
+37%
3.68
+9%
3.6
-2%
3.51
-3%
3.85
+10%
3.6
-6%
3.94
+9%

See Also

Discover More