GOMX Intrinsic Valuation and Fundamental Analysis - GomSpace Group AB - Alpha Spread
G

GomSpace Group AB
STO:GOMX

Watchlist Manager
GomSpace Group AB
STO:GOMX
Watchlist
Price: 5.14 SEK -0.19%
Market Cap: 723m SEK
Have any thoughts about
GomSpace Group AB?
Write Note

Intrinsic Value

The intrinsic value of one GOMX stock under the Base Case scenario is 2.18 SEK. Compared to the current market price of 5.14 SEK, GomSpace Group AB is Overvalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOMX Intrinsic Value
2.18 SEK
Overvaluation 58%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
GomSpace Group AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GOMX based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about GOMX?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about GomSpace Group AB

Provide an overview of the primary business activities
of GomSpace Group AB.

What unique competitive advantages
does GomSpace Group AB hold over its rivals?

What risks and challenges
does GomSpace Group AB face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GomSpace Group AB.

Provide P/S
for GomSpace Group AB.

Provide P/E
for GomSpace Group AB.

Provide P/OCF
for GomSpace Group AB.

Provide P/FCFE
for GomSpace Group AB.

Provide P/B
for GomSpace Group AB.

Provide EV/S
for GomSpace Group AB.

Provide EV/GP
for GomSpace Group AB.

Provide EV/EBITDA
for GomSpace Group AB.

Provide EV/EBIT
for GomSpace Group AB.

Provide EV/OCF
for GomSpace Group AB.

Provide EV/FCFF
for GomSpace Group AB.

Provide EV/IC
for GomSpace Group AB.

What are the Revenue projections
for GomSpace Group AB?

How accurate were the past Revenue estimates
for GomSpace Group AB?

What are the Net Income projections
for GomSpace Group AB?

How accurate were the past Net Income estimates
for GomSpace Group AB?

What are the EPS projections
for GomSpace Group AB?

How accurate were the past EPS estimates
for GomSpace Group AB?

What are the EBIT projections
for GomSpace Group AB?

How accurate were the past EBIT estimates
for GomSpace Group AB?

Compare the revenue forecasts
for GomSpace Group AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GomSpace Group AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GomSpace Group AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of GomSpace Group AB compared to its peers.

Compare the P/E ratios
of GomSpace Group AB against its peers.

Discuss the investment returns and shareholder value creation
comparing GomSpace Group AB with its peers.

Analyze the financial leverage
of GomSpace Group AB compared to its main competitors.

Show all profitability ratios
for GomSpace Group AB.

Provide ROE
for GomSpace Group AB.

Provide ROA
for GomSpace Group AB.

Provide ROIC
for GomSpace Group AB.

Provide ROCE
for GomSpace Group AB.

Provide Gross Margin
for GomSpace Group AB.

Provide Operating Margin
for GomSpace Group AB.

Provide Net Margin
for GomSpace Group AB.

Provide FCF Margin
for GomSpace Group AB.

Show all solvency ratios
for GomSpace Group AB.

Provide D/E Ratio
for GomSpace Group AB.

Provide D/A Ratio
for GomSpace Group AB.

Provide Interest Coverage Ratio
for GomSpace Group AB.

Provide Altman Z-Score Ratio
for GomSpace Group AB.

Provide Quick Ratio
for GomSpace Group AB.

Provide Current Ratio
for GomSpace Group AB.

Provide Cash Ratio
for GomSpace Group AB.

What is the historical Revenue growth
over the last 5 years for GomSpace Group AB?

What is the historical Net Income growth
over the last 5 years for GomSpace Group AB?

What is the current Free Cash Flow
of GomSpace Group AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for GomSpace Group AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
GomSpace Group AB

Current Assets 151.1m
Cash & Short-Term Investments 51.1m
Receivables 50m
Other Current Assets 50m
Non-Current Assets 161.1m
PP&E 63.9m
Intangibles 92.2m
Other Non-Current Assets 4.9m
Current Liabilities 130.4m
Accounts Payable 26.1m
Other Current Liabilities 104.2m
Non-Current Liabilities 112.8m
Long-Term Debt 92.9m
Other Non-Current Liabilities 19.8m
Efficiency

Earnings Waterfall
GomSpace Group AB

Revenue
175.4m SEK
Cost of Revenue
-126m SEK
Gross Profit
49.3m SEK
Operating Expenses
-91.9m SEK
Operating Income
-42.6m SEK
Other Expenses
-10m SEK
Net Income
-52.6m SEK

Free Cash Flow Analysis
GomSpace Group AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GOMX Profitability Score
Profitability Due Diligence

GomSpace Group AB's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

Declining ROIC
Negative 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Positive Gross Profit
15/100
Profitability
Score

GomSpace Group AB's profitability score is 15/100. The higher the profitability score, the more profitable the company is.

GOMX Solvency Score
Solvency Due Diligence

GomSpace Group AB's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Average D/E
29/100
Solvency
Score

GomSpace Group AB's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOMX Price Targets Summary
GomSpace Group AB

There are no price targets for GOMX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GOMX?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for GOMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about GOMX dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

GOMX Price
GomSpace Group AB

1M 1M
-3%
6M 6M
+37%
1Y 1Y
+197%
3Y 3Y
-65%
5Y 5Y
-51%
10Y 10Y
-21%
Annual Price Range
5.14
52w Low
1.26
52w High
6.03
Price Metrics
Average Annual Return -10.82%
Standard Deviation of Annual Returns 53.25%
Max Drawdown -95%
Shares Statistics
Market Capitalization 723m SEK
Shares Outstanding 140 669 000
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

GomSpace Group AB

Country

Sweden

Industry

Aerospace & Defense

Market Cap

723m SEK

Dividend Yield

0%

Description

GomSpace Group AB engages in design, integration, and manufacture of nano-satellites for customers in the academic, government and commercial markets. The company is headquartered in Uppsala, Uppsala. The company went IPO on 2016-06-16. The company operates as a parent of GomSpace ApS, which is a Denmark-based company that develops and sells hardware and software components for small satellites. The company offers engineering and consulting services, and a range of subsystems. The firm provides mission solutions, flight components, small satellites, flight hardware, flight software, components, embedded software, and hardware for embedded systems. Among the Company's main product categories are platforms, payloads, solar panels, ground stations, computers and other products. The firm also provides control software for applications spanning sea, land, aerospace, and space systems. GomSpace ApS offers software support for all microprocessor based products, including client libraries for ground stations and protocol software for communication.

Contact

UPPSALA
Uppsala
Ulls Vag 29
gomspace.com

IPO

2016-06-16

Employees

176

Officers

See Also

Discover More
What is the Intrinsic Value of one GOMX stock?

The intrinsic value of one GOMX stock under the Base Case scenario is 2.18 SEK.

Is GOMX stock undervalued or overvalued?

Compared to the current market price of 5.14 SEK, GomSpace Group AB is Overvalued by 58%.

Back to Top