GomSpace Group AB
STO:GOMX
Intrinsic Value
The intrinsic value of one GOMX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 7.03 SEK, GomSpace Group AB is hidden .
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
GomSpace Group AB
Fundamental Analysis

Revenue & Expenses Breakdown
GomSpace Group AB
Balance Sheet Decomposition
GomSpace Group AB
Current Assets | 183.3m |
Cash & Short-Term Investments | 82.5m |
Receivables | 56.6m |
Other Current Assets | 44.2m |
Non-Current Assets | 143.4m |
PP&E | 50.9m |
Intangibles | 87.6m |
Other Non-Current Assets | 5m |
Free Cash Flow Analysis
GomSpace Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
GomSpace Group AB
Revenue
|
257m
SEK
|
Cost of Revenue
|
-181.2m
SEK
|
Gross Profit
|
75.8m
SEK
|
Operating Expenses
|
-140.7m
SEK
|
Operating Income
|
-64.8m
SEK
|
Other Expenses
|
-22.1m
SEK
|
Net Income
|
-86.9m
SEK
|
GOMX Profitability Score
Profitability Due Diligence
GomSpace Group AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.
Score
GomSpace Group AB's profitability score is hidden . The higher the profitability score, the more profitable the company is.
GOMX Solvency Score
Solvency Due Diligence
GomSpace Group AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Score
GomSpace Group AB's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GOMX Price Targets Summary
GomSpace Group AB
According to Wall Street analysts, the average 1-year price target for GOMX is 6.12 SEK with a low forecast of 6.06 SEK and a high forecast of 6.3 SEK.
Dividends
Current shareholder yield for GOMX is hidden .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GOMX stock under the Base Case scenario is hidden SEK.
Compared to the current market price of 7.03 SEK, GomSpace Group AB is hidden .