Getinge AB (STO:GETI B)

Watchlist Manager

Watchlist

Price: 178.5 SEK 2.56%

Market Cap: 48.6B SEK

Have any thoughts about
Getinge AB?

Write Note

Section:

Relative Value

The Relative Value of one GETI B stock under the Base Case scenario is 298.34 SEK. Compared to the current market price of 178.5 SEK, Getinge AB is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

GETI B Relative Value

Base Case

Worst Case

Base Case

Best Case

Valuation Multiples

1.4

P/S

vs History	84
vs Industry	53

Median 5Y

1.9

Industry

2.3

Forward

1.4

More Details

28.8

P/E

vs History	11
vs Industry	23

Median 5Y

23.8

Industry

23.1

Forward

19.1

More Details

12.6

P/OCF

vs History	42
vs Industry	31

Median 5Y

12.7

Industry

14.2

More Details

8.1

P/FCFE

vs History	61
vs Industry	32

Median 5Y

11.7

Industry

20.1

More Details

1.6

P/B

vs History	80
vs Industry	47

Median 5Y

2.1

Industry

2.2

More Details

1.6

EV/S

vs History	79
vs Industry	52

Median 5Y

Industry

2.4

Forward

1.6

More Details

3.5

EV/GP

vs History	73
vs Industry	51

Median 5Y

4.2

Industry

More Details

10.1

EV/EBITDA

vs History	28
vs Industry	34

Median 5Y

9.7

Industry

12.7

Forward

9.1

More Details

16.6

EV/EBIT

vs History	17
vs Industry	29

Median 5Y

15.4

Industry

17.1

Forward

13.7

More Details

13.9

EV/OCF

vs History	33
vs Industry	31

Median 5Y

13.2

Industry

More Details

20.9

EV/FCFF

vs History	28
vs Industry	25

Median 5Y

17.4

Industry

More Details

EV/IC

vs History	92
vs Industry	54

Median 5Y

1.3

Industry

1.9

More Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	Getinge AB STO:GETI B	48.6B SEK	1.4	28.8	10.1	16.6
US	Abbott Laboratories NYSE:ABT	199.9B USD	4.9	34.7	20.1	29.4
US	Intuitive Surgical Inc NASDAQ:ISRG	191.9B USD	24.4	85.6	73.1	90.7
US	Stryker Corp NYSE:SYK	140.8B USD	6.4	39.2	25.5	30.9
US	Boston Scientific Corp NYSE:BSX	134.7B USD	8.5	75.2	34.4	49.2
IE	Medtronic PLC NYSE:MDT	104.7B USD	3.2	24.4	13.6	19.3
US	Becton Dickinson and Co NYSE:BDX	65.9B USD	3.3	38.2	15.8	28.3
DE	Siemens Healthineers AG XETRA:SHL	58.1B EUR	2.6	31.2	17.7	25.8
US	Edwards Lifesciences Corp NYSE:EW	44.8B USD	8	10.8	24	26.3
CN	Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	314.4B CNY	8.5	25.4	22.1	22.1
US	GE Healthcare Technologies Inc NASDAQ:GEHC	36.4B USD	1.9	21.7	13.6	16.8

			Revenue Growth	P/S to Growth
SE	Getinge AB STO:GETI B	Average P/S: 6.6 1.4	21%	0.1
US	Abbott Laboratories NYSE:ABT	4.9	22%	0.2
US	Intuitive Surgical Inc NASDAQ:ISRG	24.4	58%	0.4
US	Stryker Corp NYSE:SYK	6.4	30%	0.2
US	Boston Scientific Corp NYSE:BSX	8.5	46%	0.2
IE	Medtronic PLC NYSE:MDT	3.2	15%	0.2
US	Becton Dickinson and Co NYSE:BDX	3.3	20%	0.2
DE	Siemens Healthineers AG XETRA:SHL	2.6	18%	0.1
US	Edwards Lifesciences Corp NYSE:EW	8	11%	0.7
CN	Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	8.5	64%	0.1
US	GE Healthcare Technologies Inc NASDAQ:GEHC	1.9	11%	0.2

			Earnings Growth	P/E to Growth
SE	Getinge AB STO:GETI B	Average P/E: 37.7 28.8	36%	0.8
US	Abbott Laboratories NYSE:ABT	34.7	75%	0.5
US	Intuitive Surgical Inc NASDAQ:ISRG	85.6	86%	1
US	Stryker Corp NYSE:SYK	39.2	81%	0.5
US	Boston Scientific Corp NYSE:BSX	75.2	202%	0.4
IE	Medtronic PLC NYSE:MDT	24.4	122%	0.2
US	Becton Dickinson and Co NYSE:BDX	38.2	222%	0.2
DE	Siemens Healthineers AG XETRA:SHL	31.2	114%	0.3
US	Edwards Lifesciences Corp NYSE:EW	10.8	20%	0.5
CN	Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	25.4	66%	0.4
US	GE Healthcare Technologies Inc NASDAQ:GEHC	21.7	75%	0.3

			EBITDA Growth	EV/EBITDA to Growth
SE	Getinge AB STO:GETI B	Average EV/EBITDA: 24.5 10.1	19%	0.5
US	Abbott Laboratories NYSE:ABT	20.1	32%	0.6
US	Intuitive Surgical Inc NASDAQ:ISRG	73.1	112%	0.7
US	Stryker Corp NYSE:SYK	25.5	42%	0.6
US	Boston Scientific Corp NYSE:BSX	34.4	76%	0.5
IE	Medtronic PLC NYSE:MDT	13.6	29%	0.5
US	Becton Dickinson and Co NYSE:BDX	15.8	35%	0.4
DE	Siemens Healthineers AG XETRA:SHL	17.7	53%	0.3
US	Edwards Lifesciences Corp NYSE:EW	24	10%	2.4
CN	Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	22.1	70%	0.3
US	GE Healthcare Technologies Inc NASDAQ:GEHC	13.6	41%	0.3

			EBIT Growth	EV/EBIT to Growth
SE	Getinge AB STO:GETI B	Average EV/EBIT: 32.3 16.6	23%	0.7
US	Abbott Laboratories NYSE:ABT	29.4	71%	0.4
US	Intuitive Surgical Inc NASDAQ:ISRG	90.7	132%	0.7
US	Stryker Corp NYSE:SYK	30.9	61%	0.5
US	Boston Scientific Corp NYSE:BSX	49.2	137%	0.4
IE	Medtronic PLC NYSE:MDT	19.3	61%	0.3
US	Becton Dickinson and Co NYSE:BDX	28.3	110%	0.3
DE	Siemens Healthineers AG XETRA:SHL	25.8	104%	0.2
US	Edwards Lifesciences Corp NYSE:EW	26.3	9%	3
CN	Shenzhen Mindray Bio-Medical Electronics Co Ltd SZSE:300760	22.1	61%	0.4
US	GE Healthcare Technologies Inc NASDAQ:GEHC	16.8	52%	0.3

US	Johnson & Johnson NYSE:JNJ	Pharmaceuticals
US	Berkshire Hathaway Inc NYSE:BRK.A	Financial Services
US	Bank of America Corp NYSE:BAC	Banking
US	Mastercard Inc NYSE:MA	Technology
US	UnitedHealth Group Inc NYSE:UNH	Health Care
US	Exxon Mobil Corp NYSE:XOM	Energy
US	Pfizer Inc NYSE:PFE	Pharmaceuticals
US	Palantir Technologies Inc NYSE:PLTR	Technology
US	Nike Inc NYSE:NKE	Textiles, Apparel & Luxury Goods
US	Visa Inc NYSE:V	Technology
CN	Alibaba Group Holding Ltd NYSE:BABA	Retail
US	3M Co NYSE:MMM	Industrial Conglomerates
US	JPMorgan Chase & Co NYSE:JPM	Banking
US	Coca-Cola Co NYSE:KO	Beverages
US	Walmart Inc NYSE:WMT	Retail
US	Verizon Communications Inc NYSE:VZ	Telecommunication

	Franklin Covey Co NYSE:FC	37.12 USD 0.68%
	Mohawk Industries Inc NYSE:MHK	119.66 USD -0.44%
	Ardmore Shipping Corp NYSE:ASC	11.97 USD -1.24%
	ASGN Inc NYSE:ASGN	84.95 USD 0.95%
	Skyworks Solutions Inc NASDAQ:SWKS	90.42 USD 0.08%
	Weatherford International PLC NASDAQ:WFRD	68.03 USD -0.06%

	Johnson & Johnson NYSE:JNJ	145.58 USD -0.19%
	Bank of America Corp NYSE:BAC	44.55 USD 0.38%
	Mastercard Inc NYSE:MA	536.15 USD 0.08%
	Salesforce Inc NYSE:CRM	341.72 USD -0.79%
	Abbvie Inc NYSE:ABBV	179.2 USD -0.44%
	Home Depot Inc NYSE:HD	395.14 USD -0.25%

	Arista Networks Inc NYSE:ANET	114.86 USD 0.18%
	Visa Inc NYSE:V	320.91 USD 0.08%
	Texas Pacific Land Corp NYSE:TPL	1 167.01 USD 0.5%
	KLA Corp NASDAQ:KLAC	648.55 USD -0.3%
	Manhattan Associates Inc NASDAQ:MANH	279.3 USD -1.05%
	Pinduoduo Inc NASDAQ:PDD	98.87 USD -0.85%

	Salesforce Inc NYSE:CRM	341.72 USD -0.79%
	Accenture PLC NYSE:ACN	360.43 USD -0.33%
	ServiceNow Inc NYSE:NOW	1 099.11 USD -0.58%
	EOG Resources Inc NYSE:EOG	120.41 USD -0.35%
	Copart Inc NASDAQ:CPRT	59.07 USD -0.07%
	Applied Materials Inc NASDAQ:AMAT	167.55 USD -0.49%

Getinge AB
STO:GETI B

Relative Value

Valuation Multiples

Multiples Across Competitors

GETI B Competitors Multiples
Getinge AB Competitors

See Also

Company

Help

Tools

Stocks

52 Week Range	165.35 239.5
Price Target

Getinge AB STO:GETI B

Relative Value

Valuation Multiples

Multiples Across Competitors

GETI B Competitors Multiples Getinge AB Competitors

See Also

Company

Help

Tools

Stocks

Getinge AB
STO:GETI B

GETI B Competitors Multiples
Getinge AB Competitors