G

Genovis AB
STO:GENO

Watchlist Manager
Genovis AB
STO:GENO
Watchlist
Price: 26.4 SEK 32% Market Closed
Market Cap: 1.7B SEK
Have any thoughts about
Genovis AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Genovis AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(17)
(20)
(20)
(22)
(22)
(23)
(20)
(18)
(21)
(16)
(15)
(14)
(8)
(9)
(8)
(6)
(5)
(4)
(1)
2
5
13
10
6
3
(2)
3
6
8
7
25
34
33
37
8
42
47
47
54
27
23
Depreciation & Amortization
0
0
1
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
5
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
1
1
0
1
1
5
4
5
5
1
0
1
1
1
0
2
2
4
0
4
4
6
3
7
7
5
5
5
5
5
6
6
6
7
6
6
6
7
10
11
12
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
3
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
2
0
0
Change in Working Capital
(1)
0
(3)
(1)
1
(0)
(1)
(0)
(1)
(3)
(3)
(2)
(4)
(1)
(2)
(5)
(2)
(3)
(5)
(3)
(5)
(9)
(4)
(4)
(2)
4
(5)
(2)
(6)
(6)
16
1
3
(1)
(15)
(0)
(5)
(0)
4
2
2
Cash from Operating Activities
(17)
N/A
(18)
-7%
(22)
-23%
(21)
+6%
(20)
+5%
(18)
+9%
(16)
+10%
(14)
+15%
(18)
-28%
(18)
-2%
(16)
+10%
(15)
+6%
(11)
+31%
(9)
+15%
(8)
+7%
(9)
-5%
(5)
+45%
(2)
+49%
(1)
+49%
3
N/A
4
+2%
10
+184%
13
+30%
9
-32%
9
-3%
7
-21%
4
-45%
9
+134%
7
-19%
6
-15%
46
+652%
41
-11%
43
+5%
43
+1%
(1)
N/A
47
N/A
49
+4%
53
+9%
68
+27%
39
-42%
37
-6%
Investing Cash Flow
Capital Expenditures
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(5)
0
0
0
(20)
0
0
0
(4)
0
0
0
(4)
0
0
0
(13)
0
0
Other Items
(13)
(3)
(2)
16
10
3
5
(1)
(1)
(1)
0
(2)
(2)
(2)
0
(1)
(1)
(1)
0
(2)
(3)
(3)
0
(5)
(19)
(22)
0
(21)
(6)
(3)
0
(4)
(3)
(3)
0
(5)
(9)
(13)
(13)
(12)
(10)
Cash from Investing Activities
(15)
N/A
(5)
+67%
(5)
+1%
16
N/A
10
-35%
3
-74%
3
+27%
(1)
N/A
(1)
-3%
(1)
-1%
(1)
-6%
(2)
-47%
(2)
+6%
(2)
+6%
(2)
+6%
(1)
+17%
(1)
+13%
(1)
-6%
(2)
-34%
(2)
-7%
(3)
-71%
(3)
0%
(5)
-53%
(5)
0%
(19)
-272%
(22)
-17%
(20)
+9%
(21)
-1%
(6)
+71%
(3)
+52%
(4)
-54%
(4)
+11%
(3)
+20%
(3)
-2%
(4)
-18%
(5)
-35%
(9)
-70%
(13)
-50%
(13)
+3%
(12)
+5%
(10)
+19%
Financing Cash Flow
Net Issuance of Common Stock
26
26
27
0
14
14
14
14
17
17
17
17
11
11
11
11
9
9
9
0
(10)
(9)
0
50
50
50
50
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(4)
0
0
(7)
(4)
(6)
(5)
0
(5)
(7)
(7)
Other
0
0
0
2
0
0
0
3
3
3
6
2
3
3
0
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(1)
(3)
0
(4)
(6)
(4)
0
(3)
(2)
0
0
0
0
(1)
(5)
0
0
Cash from Financing Activities
26
N/A
26
N/A
27
+7%
2
-93%
14
+677%
14
0%
14
-2%
17
+18%
20
+18%
20
0%
20
+0%
16
-20%
11
-32%
11
+1%
11
0%
10
-6%
8
-19%
8
-8%
8
+2%
8
+1%
(2)
N/A
(2)
-4%
(3)
-55%
47
N/A
48
+3%
46
-4%
46
-1%
(4)
N/A
(6)
-53%
(4)
+29%
(4)
-1%
(5)
-9%
(4)
+15%
(4)
-6%
(4)
+9%
(5)
-24%
(3)
+31%
(2)
+35%
(5)
-119%
(6)
-32%
(6)
+2%
Change in Cash
Net Change in Cash
(7)
N/A
3
N/A
0
-92%
(3)
N/A
5
N/A
(1)
N/A
1
N/A
2
+17%
1
-52%
0
-42%
2
+395%
(2)
N/A
(2)
-19%
(0)
+93%
1
N/A
(0)
N/A
2
N/A
4
+78%
5
+25%
9
+101%
(1)
N/A
5
N/A
5
+7%
51
+835%
38
-26%
31
-18%
29
-6%
(16)
N/A
(5)
+69%
(1)
+79%
37
N/A
32
-13%
36
+11%
36
+0%
(8)
N/A
37
N/A
37
-1%
38
+4%
50
+32%
21
-58%
22
+1%
Free Cash Flow
Free Cash Flow
(17)
N/A
(18)
-7%
(25)
-40%
(21)
+17%
(20)
+5%
(18)
+9%
(18)
+0%
(14)
+23%
(18)
-28%
(18)
-2%
(18)
+2%
(15)
+13%
(11)
+31%
(9)
+15%
(10)
-12%
(9)
+13%
(5)
+45%
(2)
+49%
(3)
-25%
3
N/A
4
+2%
10
+184%
8
-21%
9
+12%
9
-3%
7
-21%
(17)
N/A
9
N/A
7
-19%
6
-15%
41
+579%
41
-2%
43
+5%
43
+1%
(5)
N/A
47
N/A
49
+4%
53
+9%
55
+3%
39
-28%
37
-6%

See Also

Discover More