Garo AB
STO:GARO

Watchlist Manager
Garo AB Logo
Garo AB
STO:GARO
Watchlist
Price: 22.45 SEK -2.18%
Market Cap: 1.1B SEK
Have any thoughts about
Garo AB?
Write Note

Relative Value

The Relative Value of one GARO stock under the Base Case scenario is 70.66 SEK. Compared to the current market price of 22.45 SEK, Garo AB is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GARO Relative Value
Base Case
70.66 SEK
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
61
Median 3Y
2.4
Median 5Y
3.2
Industry
1.8
Forward
0.9
vs History
vs Industry
0
Median 3Y
41.8
Median 5Y
42.9
Industry
23.2
Forward
-23.5
vs History
74
vs Industry
11
Median 3Y
56
Median 5Y
55.3
Industry
14.6
vs History
vs Industry
1
Median 3Y
92.8
Median 5Y
109.6
Industry
20
vs History
90
vs Industry
39
Median 3Y
5.3
Median 5Y
8.3
Industry
2
vs History
87
vs Industry
59
Median 3Y
2.5
Median 5Y
3.3
Industry
1.8
Forward
1
vs History
87
vs Industry
63
Median 3Y
6.5
Median 5Y
7.6
Industry
7.4
vs History
6
vs Industry
11
Median 3Y
32.6
Median 5Y
33.7
Industry
14.8
Forward
24.9
vs History
vs Industry
5
Median 3Y
31.7
Median 5Y
32.5
Industry
18.3
Forward
-203.2
vs History
73
vs Industry
10
Median 3Y
58
Median 5Y
57
Industry
14.4
vs History
vs Industry
Median 3Y
-18.7
Median 5Y
42.5
Industry
17.9
vs History
95
vs Industry
49
Median 3Y
3.3
Median 5Y
5.9
Industry
1.6

Multiples Across Competitors

GARO Competitors Multiples
Garo AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Garo AB
STO:GARO
1.1B SEK 0.9 -42.5 148.1 -214.4
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.1 25.1 21.5 21.5
FR
Schneider Electric SE
PAR:SU
134.2B EUR 3.7 34.7 18.5 23
IE
Eaton Corporation PLC
NYSE:ETN
134.6B USD 5.4 35.7 25.6 30.7
CH
Abb Ltd
SIX:ABBN
90.8B CHF 3.1 26.3 17.8 20.7
US
Emerson Electric Co
NYSE:EMR
70.5B USD 4 35.8 17.9 30.2
KR
LG Energy Solution Ltd
KRX:373220
84T KRW 3.1 -231.6 23.6 82.3
US
Vertiv Holdings Co
NYSE:VRT
45B USD 5.8 75.3 31.6 38.7
US
AMETEK Inc
NYSE:AME
42.4B USD 6.1 31.8 20.6 25
BR
WEG SA
BOVESPA:WEGE3
228.6B BRL 6.4 37.5 28.7 31.6
US
Rockwell Automation Inc
NYSE:ROK
32.6B USD 3.9 34.3 23.2 29.1
P/E Multiple
Earnings Growth P/E to Growth
SE
Garo AB
STO:GARO
Average P/E: 37.4
Negative Multiple: -42.5
188%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
25.1
70%
0.4
FR
Schneider Electric SE
PAR:SU
34.7
54%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
35.7
68%
0.5
CH
Abb Ltd
SIX:ABBN
26.3
34%
0.8
US
Emerson Electric Co
NYSE:EMR
35.8
108%
0.3
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -231.6
134%
N/A
US
Vertiv Holdings Co
NYSE:VRT
75.3
266%
0.3
US
AMETEK Inc
NYSE:AME
31.8
41%
0.8
BR
WEG SA
BOVESPA:WEGE3
37.5
41%
0.9
US
Rockwell Automation Inc
NYSE:ROK
34.3
53%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Garo AB
STO:GARO
Average EV/EBITDA: 34.3
148.1
101%
1.5
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
153%
0.1
FR
Schneider Electric SE
PAR:SU
18.5
33%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
25.6
48%
0.5
CH
Abb Ltd
SIX:ABBN
17.8
37%
0.5
US
Emerson Electric Co
NYSE:EMR
17.9
40%
0.4
KR
LG Energy Solution Ltd
KRX:373220
23.6
118%
0.2
US
Vertiv Holdings Co
NYSE:VRT
31.6
113%
0.3
US
AMETEK Inc
NYSE:AME
20.6
24%
0.8
BR
WEG SA
BOVESPA:WEGE3
28.7
59%
0.5
US
Rockwell Automation Inc
NYSE:ROK
23.2
39%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Garo AB
STO:GARO
Average EV/EBIT: 33.3
Negative Multiple: -214.4
261%
N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.5
76%
0.3
FR
Schneider Electric SE
PAR:SU
23
39%
0.6
IE
Eaton Corporation PLC
NYSE:ETN
30.7
61%
0.5
CH
Abb Ltd
SIX:ABBN
20.7
40%
0.5
US
Emerson Electric Co
NYSE:EMR
30.2
N/A N/A
KR
LG Energy Solution Ltd
KRX:373220
82.3
156%
0.5
US
Vertiv Holdings Co
NYSE:VRT
38.7
153%
0.3
US
AMETEK Inc
NYSE:AME
25
24%
1
BR
WEG SA
BOVESPA:WEGE3
31.6
62%
0.5
US
Rockwell Automation Inc
NYSE:ROK
29.1
50%
0.6

See Also

Discover More
Back to Top