Garo AB
STO:GARO

Watchlist Manager
Garo AB Logo
Garo AB
STO:GARO
Watchlist
Price: 19.78 SEK 0.82% Market Closed
Market Cap: 989m SEK
Have any thoughts about
Garo AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Garo AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Operating Cash Flow
Net Income
62
0
0
0
74
0
0
0
98
0
0
0
114
0
0
0
113
0
0
0
136
0
0
0
207
0
0
0
153
0
0
0
51
(7)
Depreciation & Amortization
12
0
0
0
11
0
0
0
12
0
0
0
15
0
0
0
22
0
0
0
27
0
0
0
36
0
0
0
36
0
0
0
49
14
Other Non-Cash Items
(3)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
1
0
0
0
7
0
0
0
2
0
0
0
4
0
0
0
(17)
1
Cash Taxes Paid
10
0
0
0
19
0
0
0
21
0
0
0
21
0
0
0
26
0
0
0
37
0
0
0
29
0
0
0
33
0
0
0
37
0
Cash Interest Paid
3
0
0
0
2
0
0
0
4
0
0
0
10
0
0
0
6
0
0
0
14
0
0
0
4
0
0
0
3
0
0
0
14
0
Change in Working Capital
(18)
40
45
49
(37)
67
74
70
(59)
47
40
61
(55)
72
90
76
(14)
104
91
78
(83)
112
107
157
(124)
117
145
124
(103)
30
(6)
4
(57)
20
Cash from Operating Activities
54
N/A
40
-26%
45
+12%
49
+9%
48
-1%
67
+38%
74
+10%
70
-6%
52
-26%
47
-9%
40
-15%
61
+52%
74
+21%
72
-2%
90
+24%
76
-16%
122
+61%
104
-15%
91
-12%
78
-14%
87
+11%
112
+29%
107
-5%
157
+46%
122
-22%
117
-4%
145
+23%
124
-14%
89
-28%
30
-66%
(6)
N/A
4
N/A
26
+592%
28
+11%
Investing Cash Flow
Capital Expenditures
(14)
(10)
(11)
(13)
(13)
(29)
(35)
(50)
(51)
(42)
(38)
(23)
(23)
(22)
(25)
(31)
(31)
(34)
(37)
(36)
(40)
(39)
(42)
(43)
(45)
(54)
(54)
(65)
(120)
(154)
(164)
(157)
(108)
(62)
Other Items
1
1
0
1
1
(28)
(28)
(28)
(44)
(14)
(14)
(14)
1
1
1
1
(1)
(1)
(8)
(7)
(6)
(6)
0
0
1
1
0
0
1
(0)
1
1
57
58
Cash from Investing Activities
(13)
N/A
(9)
+30%
(10)
-13%
(12)
-18%
(12)
+5%
(57)
-387%
(62)
-9%
(79)
-26%
(95)
-21%
(56)
+42%
(52)
+6%
(38)
+28%
(22)
+42%
(21)
+5%
(23)
-13%
(30)
-29%
(32)
-6%
(35)
-8%
(44)
-27%
(43)
+3%
(45)
-6%
(45)
+2%
(42)
+5%
(43)
-2%
(44)
-2%
(53)
-19%
(54)
-2%
(65)
-20%
(119)
-84%
(154)
-29%
(163)
-6%
(156)
+4%
(51)
+67%
(4)
+92%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
2
2
2
0
0
0
0
Net Issuance of Debt
(19)
(12)
2
(15)
0
(0)
17
38
59
34
45
7
(32)
(24)
(28)
(3)
(18)
(17)
(39)
(39)
(13)
(19)
(21)
(24)
(18)
(12)
(16)
1
46
130
184
144
85
13
Cash Paid for Dividends
(20)
(30)
(30)
(20)
(20)
(0)
(29)
(29)
(29)
(29)
(40)
(40)
(40)
(40)
(40)
(40)
(40)
(40)
(0)
0
0
0
(48)
(48)
(48)
(48)
(70)
(70)
(70)
(70)
(20)
(20)
(40)
(40)
Cash from Financing Activities
(39)
N/A
(42)
-8%
(29)
+31%
(35)
-22%
(20)
+43%
(0)
+98%
(12)
-2 925%
9
N/A
30
+258%
5
-85%
4
-7%
(34)
N/A
(72)
-115%
(65)
+10%
(68)
-6%
(44)
+36%
(58)
-33%
(57)
+1%
(39)
+32%
(39)
+1%
(13)
+67%
(19)
-46%
(68)
-267%
(71)
-5%
(65)
+8%
(60)
+9%
(84)
-41%
(68)
+20%
(22)
+67%
61
N/A
164
+167%
124
-24%
45
-64%
(27)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
(1)
2
2
1
1
(0)
0
0
1
0
0
0
0
1
1
(0)
0
(0)
0
0
0
0
(0)
1
1
0
30
1
0
1
(28)
Net Change in Cash
1
N/A
(12)
N/A
5
N/A
1
-80%
18
+1 740%
11
-40%
0
-99%
0
+200%
(13)
N/A
(4)
+71%
(7)
-90%
(10)
-30%
(20)
-106%
(13)
+35%
(1)
+91%
2
N/A
32
+1 443%
12
-62%
8
-37%
(3)
N/A
29
N/A
49
+72%
(3)
N/A
42
N/A
12
-71%
5
-63%
7
+62%
(8)
N/A
(52)
-577%
(32)
+39%
(5)
+84%
(28)
-449%
21
N/A
(30)
N/A
Free Cash Flow
Free Cash Flow
40
N/A
30
-25%
34
+13%
36
+5%
36
0%
38
+8%
39
+2%
19
-51%
0
-99%
5
+5 300%
2
-57%
38
+1 543%
51
+34%
51
N/A
65
+29%
45
-31%
91
+102%
70
-23%
55
-22%
42
-22%
47
+12%
74
+55%
65
-12%
113
+75%
76
-33%
64
-17%
91
+43%
59
-35%
(31)
N/A
(123)
-298%
(170)
-38%
(153)
+10%
(83)
+46%
(34)
+59%

See Also

Discover More