G

Gapwaves AB
STO:GAPW B

Watchlist Manager
Gapwaves AB
STO:GAPW B
Watchlist
Price: 15.5 SEK 23.41% Market Closed
Market Cap: 482.8m SEK
Have any thoughts about
Gapwaves AB?
Write Note

Income Statement

Earnings Waterfall
Gapwaves AB

Revenue
55.2m SEK
Cost of Revenue
-20.6m SEK
Gross Profit
34.6m SEK
Operating Expenses
-79.6m SEK
Operating Income
-45m SEK
Other Expenses
-14.7m SEK
Net Income
-59.7m SEK

Income Statement
Gapwaves AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
16
N/A
21
+33%
22
+4%
20
-12%
16
-17%
12
-25%
22
+79%
28
+27%
35
+26%
38
+10%
46
+19%
68
+49%
64
-6%
69
+8%
56
-19%
32
-43%
28
-14%
38
+39%
44
+15%
55
+26%
Gross Profit
Cost of Revenue
(0)
(2)
(3)
(6)
(7)
(7)
(9)
(12)
(13)
(13)
(18)
(20)
(21)
(22)
(18)
(12)
(10)
(14)
(14)
(21)
Gross Profit
16
N/A
20
+25%
19
-2%
14
-29%
10
-30%
5
-45%
13
+152%
16
+20%
22
+38%
25
+15%
28
+11%
48
+72%
43
-10%
47
+9%
37
-20%
20
-48%
18
-10%
25
+39%
30
+22%
35
+16%
Operating Income
Operating Expenses
(51)
(51)
(54)
(55)
(52)
(53)
(55)
(54)
(58)
(57)
(71)
(78)
(66)
(88)
(75)
(73)
(75)
(74)
(78)
(80)
Selling, General & Administrative
(23)
(23)
(23)
(22)
(22)
(22)
(22)
(22)
(22)
(23)
(32)
(37)
(34)
(44)
(41)
(39)
(40)
(43)
(45)
(47)
Depreciation & Amortization
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(8)
(9)
(8)
(10)
(9)
(9)
(8)
(8)
(8)
(8)
Other Operating Expenses
(23)
(23)
(26)
(27)
(24)
(26)
(27)
(26)
(30)
(28)
(31)
(32)
(24)
(33)
(25)
(25)
(26)
(23)
(25)
(25)
Operating Income
(36)
N/A
(31)
+12%
(34)
-9%
(42)
-21%
(42)
-1%
(48)
-15%
(42)
+13%
(39)
+8%
(36)
+6%
(32)
+11%
(43)
-34%
(30)
+31%
(23)
+24%
(41)
-81%
(38)
+8%
(53)
-41%
(57)
-7%
(49)
+13%
(48)
+2%
(45)
+7%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(2)
(2)
(2)
(2)
(0)
(0)
0
5
5
5
3
(8)
(12)
(16)
(18)
(15)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
Pre-Tax Income
(36)
N/A
(32)
+12%
(35)
-9%
(42)
-21%
(44)
-6%
(50)
-14%
(44)
+13%
(41)
+8%
(36)
+11%
(32)
+11%
(43)
-33%
(25)
+42%
(18)
+28%
(36)
-99%
(35)
+3%
(62)
-76%
(69)
-13%
(65)
+6%
(66)
-1%
(60)
+9%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(36)
(32)
(35)
(42)
(44)
(50)
(44)
(41)
(36)
(32)
(43)
(25)
(18)
(36)
(35)
(62)
(69)
(65)
(66)
(60)
Net Income (Common)
(36)
N/A
(32)
+12%
(35)
-9%
(42)
-21%
(44)
-6%
(50)
-14%
(44)
+13%
(41)
+8%
(36)
+11%
(32)
+11%
(43)
-33%
(25)
+42%
(18)
+28%
(36)
-99%
(35)
+3%
(62)
-76%
(69)
-13%
(65)
+6%
(66)
-1%
(60)
+9%
EPS (Diluted)
-1.44
N/A
-1.17
+19%
-1.26
-8%
-1.5
-19%
-1.62
-8%
-1.83
-13%
-1.6
+13%
-1.32
+18%
-1.18
+11%
-1.06
+10%
-1.39
-31%
-0.81
+42%
-0.58
+28%
-1.15
-98%
-1.12
+3%
-1.98
-77%
-2.22
-12%
-2.09
+6%
-2.11
-1%
-1.92
+9%

See Also

Discover More