G5 Entertainment AB (publ)
STO:G5EN

Watchlist Manager
G5 Entertainment AB (publ) Logo
G5 Entertainment AB (publ)
STO:G5EN
Watchlist
Price: 98.2 SEK -0.91% Market Closed
Market Cap: 791.8m SEK
Have any thoughts about
G5 Entertainment AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
G5 Entertainment AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(14)
9
8
8
14
20
24
31
39
38
50
74
93
102
130
148
141
144
134
103
75
52
51
76
132
189
210
208
209
209
203
159
80
76
72
117
174
137
128
108
101
Depreciation & Amortization
0
0
0
0
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
121
0
0
0
0
0
0
0
151
0
0
0
157
0
0
0
Other Non-Cash Items
21
12
34
35
38
9
40
46
44
51
56
49
51
44
49
67
82
96
108
114
114
126
129
130
129
0
122
124
134
144
145
161
224
81
232
209
164
2
166
178
156
Cash Taxes Paid
2
1
1
(2)
2
2
4
3
3
4
3
11
12
11
11
4
10
13
13
41
25
(7)
(7)
16
(17)
13
13
(34)
16
7
17
15
5
14
4
5
19
18
18
17
7
Change in Working Capital
44
(0)
(0)
8
(8)
(4)
(9)
(22)
(4)
1
(21)
(21)
(29)
(21)
(25)
(6)
(38)
(22)
(32)
(47)
(7)
(9)
21
(35)
(12)
(42)
(25)
27
1
7
(7)
126
37
(3)
(11)
(132)
(82)
(54)
(13)
(32)
24
Cash from Operating Activities
34
N/A
40
+16%
41
+4%
51
+23%
44
-13%
55
+23%
55
+1%
55
-1%
80
+46%
90
+12%
85
-5%
102
+20%
115
+13%
126
+9%
155
+23%
210
+36%
185
-12%
218
+18%
210
-4%
170
-19%
182
+7%
169
-7%
200
+19%
171
-15%
250
+46%
269
+8%
306
+14%
358
+17%
344
-4%
361
+5%
341
-5%
446
+31%
341
-24%
305
-11%
293
-4%
195
-34%
256
+31%
241
-6%
282
+17%
255
-10%
281
+10%
Investing Cash Flow
Capital Expenditures
(35)
(35)
(38)
(46)
(47)
(54)
(56)
(53)
(57)
(54)
(54)
(60)
(64)
(98)
(91)
(81)
(71)
(143)
(54)
(73)
(95)
(124)
(123)
(124)
(128)
(129)
(137)
(147)
(157)
(172)
(178)
(211)
(187)
(176)
(160)
(113)
(121)
(110)
(107)
(108)
(106)
Other Items
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(25)
(57)
(88)
0
0
0
0
0
0
0
0
0
0
(12)
(16)
(36)
(36)
(24)
(22)
(1)
(1)
(1)
(2)
(3)
(3)
(14)
(15)
Cash from Investing Activities
(35)
N/A
(35)
+2%
(38)
-11%
(46)
-19%
(47)
-3%
(54)
-15%
(56)
-4%
(53)
+6%
(57)
-8%
(54)
+6%
(54)
-2%
(60)
-10%
(64)
-7%
(98)
-54%
(116)
-18%
(139)
-20%
(158)
-14%
(143)
+10%
(144)
-1%
(132)
+9%
(123)
+7%
(124)
-1%
(123)
+1%
(124)
-1%
(128)
-4%
(129)
0%
(137)
-6%
(159)
-16%
(173)
-9%
(209)
-21%
(214)
-3%
(235)
-10%
(209)
+11%
(177)
+15%
(161)
+9%
(114)
+29%
(123)
-8%
(113)
+8%
(110)
+3%
(122)
-11%
(120)
+1%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(24)
0
(0)
(0)
2
2
(47)
(52)
(66)
(100)
(50)
(134)
(126)
0
(93)
(32)
(48)
(62)
(75)
(63)
(54)
(53)
(40)
(24)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(7)
(10)
(13)
31
(11)
(10)
(9)
(52)
(12)
(12)
(10)
(6)
(3)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(7)
(7)
(7)
(7)
(22)
(22)
(22)
(22)
(23)
(23)
(22)
(22)
(22)
(22)
(22)
(22)
(54)
(54)
(54)
(54)
(59)
(59)
(59)
(59)
(65)
(65)
(65)
(65)
(62)
(62)
Other
0
0
0
0
0
0
0
0
0
0
0
0
2
2
(1)
(10)
(8)
17
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
-15%
0
+17%
0
N/A
0
-50%
0
+13%
0
-12%
(7)
N/A
(5)
+23%
(5)
+1%
(8)
-57%
(33)
-317%
(30)
+9%
(30)
0%
(27)
+9%
(23)
+13%
(30)
-28%
(31)
-3%
(34)
-10%
(38)
-14%
(84)
-120%
(98)
-16%
(132)
-35%
(157)
-19%
(200)
-28%
(192)
+4%
(156)
+19%
(158)
-1%
(95)
+40%
(109)
-14%
(122)
-12%
(140)
-15%
(128)
+9%
(119)
+6%
(119)
+1%
(104)
+13%
(88)
+15%
Change in Cash
Effect of Foreign Exchange Rates
0
0
1
1
0
0
(1)
0
0
1
0
(1)
(1)
(2)
(1)
2
2
2
2
2
2
0
3
(3)
(5)
(6)
(9)
(5)
(2)
2
2
8
14
8
8
2
(3)
(4)
(3)
(6)
(12)
Net Change in Cash
(1)
N/A
5
N/A
4
-26%
6
+45%
(2)
N/A
1
N/A
(1)
N/A
2
N/A
23
+1 055%
37
+59%
31
-17%
34
+13%
45
+30%
21
-54%
30
+46%
40
+34%
(1)
N/A
47
N/A
41
-14%
17
-57%
31
+79%
14
-56%
47
+244%
6
-87%
32
+417%
36
+12%
29
-20%
38
+31%
(30)
N/A
(38)
-28%
(27)
+29%
61
N/A
51
-15%
28
-46%
18
-35%
(57)
N/A
2
N/A
5
+129%
51
+943%
23
-54%
61
+164%
Free Cash Flow
Free Cash Flow
(1)
N/A
5
N/A
3
-43%
5
+79%
(3)
N/A
1
N/A
(1)
N/A
2
N/A
23
+1 178%
36
+57%
30
-16%
42
+38%
51
+22%
27
-47%
63
+133%
128
+102%
114
-11%
75
-35%
156
+109%
97
-38%
87
-10%
44
-49%
78
+76%
47
-39%
121
+158%
140
+15%
169
+21%
212
+25%
188
-11%
188
+0%
163
-14%
235
+45%
154
-35%
129
-16%
133
+3%
82
-38%
135
+65%
131
-3%
175
+34%
147
-16%
175
+19%

See Also

Discover More