F

Freja eID Group AB
STO:FREJA

Watchlist Manager
Freja eID Group AB
STO:FREJA
Watchlist
Price: 11.7 SEK -2.9% Market Closed
Market Cap: 265.7m SEK
Have any thoughts about
Freja eID Group AB?
Write Note

Income Statement

Earnings Waterfall
Freja eID Group AB

Revenue
39.2m SEK
Cost of Revenue
7.6m SEK
Gross Profit
46.7m SEK
Operating Expenses
-76.3m SEK
Operating Income
-29.5m SEK
Other Expenses
-2.9m SEK
Net Income
-32.4m SEK

Income Statement
Freja eID Group AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
27
N/A
28
+6%
31
+10%
29
-6%
38
+29%
43
+12%
45
+4%
36
-19%
47
+28%
39
-16%
Gross Profit
Cost of Revenue
6
7
7
7
10
13
14
10
12
8
Gross Profit
33
N/A
35
+8%
38
+8%
37
-5%
48
+30%
55
+16%
58
+5%
47
-20%
58
+26%
47
-20%
Operating Income
Operating Expenses
(91)
(94)
(94)
(74)
(92)
(92)
(94)
(76)
(95)
(76)
Selling, General & Administrative
(52)
(52)
(52)
(42)
(52)
(52)
(57)
(46)
(57)
(47)
Depreciation & Amortization
(16)
(17)
(17)
(14)
(18)
(18)
(19)
(15)
(19)
(15)
Other Operating Expenses
(24)
(25)
(25)
(18)
(22)
(21)
(18)
(15)
(19)
(15)
Operating Income
(58)
N/A
(58)
0%
(56)
+5%
(37)
+33%
(44)
-19%
(36)
+18%
(35)
+2%
(29)
+17%
(36)
-24%
(30)
+19%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
Non-Reccuring Items
0
0
0
(0)
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
(1)
0
0
(0)
(0)
0
Pre-Tax Income
(59)
N/A
(59)
+0%
(56)
+5%
(38)
+32%
(46)
-19%
(39)
+15%
(38)
+2%
(32)
+18%
(40)
-26%
(32)
+20%
Net Income
Tax Provision
(5)
(5)
(3)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(64)
(64)
(59)
(39)
(46)
(39)
(39)
(32)
(40)
(32)
Net Income (Common)
(64)
N/A
(64)
0%
(59)
+8%
(39)
+34%
(46)
-19%
(39)
+15%
(39)
+2%
(32)
+18%
(40)
-26%
(32)
+20%
EPS (Diluted)
-3.37
N/A
-3.38
0%
-3.11
+8%
-2.05
+34%
-2.45
-20%
-2
+18%
-1.93
+4%
-1.41
+27%
-1.77
-26%
-1.42
+20%

See Also

Discover More