F

Fractal Gaming Group AB
STO:FRACTL

Watchlist Manager
Fractal Gaming Group AB
STO:FRACTL
Watchlist
Price: 31.9 SEK -1.24% Market Closed
Market Cap: 928.9m SEK
Have any thoughts about
Fractal Gaming Group AB?
Write Note

Income Statement

Earnings Waterfall
Fractal Gaming Group AB

Revenue
635.4m SEK
Cost of Revenue
-473.7m SEK
Gross Profit
161.7m SEK
Operating Expenses
-117.7m SEK
Operating Income
44m SEK
Other Expenses
-14.5m SEK
Net Income
29.4m SEK

Income Statement
Fractal Gaming Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
479
N/A
427
-11%
419
-2%
465
+11%
486
+5%
564
+16%
713
+27%
772
+8%
773
+0%
770
0%
669
-13%
635
-5%
Gross Profit
Cost of Revenue
(312)
(273)
(268)
(289)
(384)
(344)
(427)
(485)
(555)
(522)
(488)
(474)
Gross Profit
167
N/A
154
-8%
151
-2%
175
+16%
102
-42%
220
+116%
287
+30%
288
+0%
218
-24%
248
+14%
181
-27%
162
-11%
Operating Income
Operating Expenses
(169)
(155)
(159)
(170)
(87)
(175)
(192)
(171)
(102)
(139)
(113)
(118)
Selling, General & Administrative
(58)
(61)
(62)
(66)
(69)
(71)
(75)
(77)
(81)
(86)
(90)
(95)
Depreciation & Amortization
(14)
(15)
(16)
(18)
(19)
(20)
(21)
(21)
(21)
(22)
(23)
(23)
Other Operating Expenses
(97)
(79)
(80)
(86)
1
(85)
(96)
(73)
0
(31)
0
0
Operating Income
(1)
N/A
(2)
-23%
(8)
-360%
6
N/A
15
+169%
45
+192%
95
+113%
117
+24%
116
-1%
110
-5%
68
-38%
44
-35%
Pre-Tax Income
Interest Income Expense
(5)
(3)
(0)
1
(2)
(4)
(4)
(4)
(2)
3
(0)
(6)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(5)
+23%
(9)
-81%
6
N/A
14
+110%
41
+201%
91
+122%
113
+25%
113
+0%
113
0%
68
-40%
38
-44%
Net Income
Tax Provision
2
1
2
(1)
(3)
(9)
(19)
(24)
(24)
(24)
(14)
(8)
Income from Continuing Operations
(4)
(3)
(6)
6
11
32
72
90
90
89
53
30
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(4)
N/A
(3)
+31%
(6)
-98%
6
N/A
11
+86%
32
+202%
72
+122%
90
+25%
90
+0%
89
-1%
53
-40%
29
-44%
EPS (Diluted)
-0.15
N/A
-0.1
+33%
-0.21
-110%
0.2
N/A
0.37
+85%
1.11
+200%
2.46
+122%
3.08
+25%
3.08
N/A
3.06
-1%
1.82
-41%
1.01
-45%

See Also

Discover More