F

Fractal Gaming Group AB
STO:FRACTL

Watchlist Manager
Fractal Gaming Group AB
STO:FRACTL
Watchlist
Price: 33.4 SEK -1.76%
Market Cap: 972.6m SEK
Have any thoughts about
Fractal Gaming Group AB?
Write Note

Income Statement

Earnings Waterfall
Fractal Gaming Group AB

Revenue
770.3m SEK
Cost of Revenue
-521.9m SEK
Gross Profit
248.4m SEK
Operating Expenses
-138.5m SEK
Operating Income
109.9m SEK
Other Expenses
-20.9m SEK
Net Income
88.9m SEK

Income Statement
Fractal Gaming Group AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
479
N/A
427
-11%
419
-2%
465
+11%
486
+5%
564
+16%
713
+27%
772
+8%
773
+0%
770
0%
Gross Profit
Cost of Revenue
(312)
(273)
(268)
(289)
(384)
(344)
(427)
(485)
(555)
(522)
Gross Profit
167
N/A
154
-8%
151
-2%
175
+16%
102
-42%
220
+116%
287
+30%
288
+0%
218
-24%
248
+14%
Operating Income
Operating Expenses
(169)
(155)
(159)
(170)
(87)
(175)
(192)
(171)
(102)
(139)
Selling, General & Administrative
(58)
(61)
(62)
(66)
(69)
(71)
(75)
(77)
(81)
(86)
Depreciation & Amortization
(14)
(15)
(16)
(18)
(19)
(20)
(21)
(21)
(21)
(22)
Other Operating Expenses
(97)
(79)
(80)
(86)
1
(85)
(96)
(73)
0
(31)
Operating Income
(1)
N/A
(2)
-23%
(8)
-360%
6
N/A
15
+169%
45
+192%
95
+113%
117
+24%
116
-1%
110
-5%
Pre-Tax Income
Interest Income Expense
(5)
(3)
(0)
1
(2)
(4)
(4)
(4)
(2)
3
Total Other Income
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(6)
N/A
(5)
+23%
(9)
-81%
6
N/A
14
+110%
41
+201%
91
+122%
113
+25%
113
+0%
113
0%
Net Income
Tax Provision
2
1
2
(1)
(3)
(9)
(19)
(24)
(24)
(24)
Income from Continuing Operations
(4)
(3)
(6)
6
11
32
72
90
90
89
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(4)
N/A
(3)
+31%
(6)
-98%
6
N/A
11
+86%
32
+202%
72
+122%
90
+25%
90
+0%
89
-1%
EPS (Diluted)
-0.15
N/A
-0.1
+33%
-0.21
-110%
0.2
N/A
0.37
+85%
1.11
+200%
2.46
+122%
3.08
+25%
3.08
N/A
3.06
-1%

See Also

Discover More