Fortnox AB
STO:FNOX

Watchlist Manager
Fortnox AB Logo
Fortnox AB
STO:FNOX
Watchlist
Price: 65.82 SEK 1.26% Market Closed
Market Cap: 40.1B SEK
Have any thoughts about
Fortnox AB?
Write Note

Relative Value

The Relative Value of one FNOX stock under the Base Case scenario is 42.82 SEK. Compared to the current market price of 65.82 SEK, Fortnox AB is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FNOX Relative Value
Base Case
42.82 SEK
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
4
Median 3Y
23.6
Median 5Y
21.5
Industry
2.4
Forward
19.1
vs History
46
vs Industry
10
Median 3Y
83.6
Median 5Y
60.7
Industry
23.3
Forward
57.3
vs History
34
vs Industry
8
Median 3Y
70.5
Median 5Y
60.8
Industry
17.2
vs History
20
vs Industry
4
Median 3Y
147.8
Median 5Y
90.8
Industry
21.8
vs History
57
vs Industry
4
Median 3Y
24.9
Median 5Y
22.1
Industry
2.9
vs History
44
vs Industry
5
Median 3Y
23.4
Median 5Y
21.3
Industry
2.4
Forward
18.9
vs History
44
vs Industry
9
Median 3Y
23.3
Median 5Y
21.3
Industry
4.9
vs History
34
vs Industry
8
Median 3Y
55.6
Median 5Y
47.1
Industry
12.9
Forward
36.8
vs History
44
vs Industry
9
Median 3Y
62.3
Median 5Y
52.1
Industry
16.6
Forward
45.2
vs History
34
vs Industry
8
Median 3Y
70.4
Median 5Y
60.3
Industry
16.1
vs History
28
vs Industry
5
Median 3Y
99.1
Median 5Y
89
Industry
19
vs History
53
vs Industry
5
Median 3Y
17.3
Median 5Y
16.4
Industry
2.5

Multiples Across Competitors

FNOX Competitors Multiples
Fortnox AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fortnox AB
STO:FNOX
40.1B SEK 21.9 61.8 53 53
US
Salesforce Inc
NYSE:CRM
323.2B USD 8.9 57.4 30.2 45.9
DE
SAP SE
XETRA:SAP
263.5B EUR 7.9 92.9 28.9 33.6
US
Adobe Inc
NASDAQ:ADBE
229.1B USD 10.9 42.7 26.8 29.9
US
NCR Corp
LSE:0K45
193.5B USD 28.3 408.3 386.9 1 167.6
US
Intuit Inc
NASDAQ:INTU
181.6B USD 11.1 61.3 39.4 47.5
US
Palantir Technologies Inc
NYSE:PLTR
142.9B USD 54 299.9 347.8 378.9
US
Applovin Corp
NASDAQ:APP
104.8B USD 24.4 91.1 54.5 70.1
US
Microstrategy Inc
NASDAQ:MSTR
84.8B USD 181.5 -208.5 -2 311.3 -1 580.5
US
Synopsys Inc
NASDAQ:SNPS
86.2B USD 14.2 57.5 48.9 57.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
85.1B USD 19.5 81.9 58.5 66.8
EV/EBIT Multiple
EBIT Growth
SE
Fortnox AB
STO:FNOX
Average EV/EBIT: 195.1
53
120%
US
Salesforce Inc
NYSE:CRM
45.9
170%
DE
SAP SE
XETRA:SAP
33.6
84%
US
Adobe Inc
NASDAQ:ADBE
29.9
81%
US
N
NCR Corp
LSE:0K45
1 167.6
121%
US
Intuit Inc
NASDAQ:INTU
47.5
143%
US
Palantir Technologies Inc
NYSE:PLTR
378.9
1 135%
US
Applovin Corp
NASDAQ:APP
70.1
292%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 580.5
14 172%
US
Synopsys Inc
NASDAQ:SNPS
57.2
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66.8
115%

See Also

Discover More
Back to Top