F

Flexion Mobile PLC
STO:FLEXM

Watchlist Manager
Flexion Mobile PLC
STO:FLEXM
Watchlist
Price: 7.58 SEK 0.26% Market Closed
Market Cap: 426.2m SEK
Have any thoughts about
Flexion Mobile PLC?
Write Note

Income Statement

Earnings Waterfall
Flexion Mobile PLC

Revenue
75.1m GBP
Cost of Revenue
-60.1m GBP
Gross Profit
15m GBP
Operating Expenses
-16.3m GBP
Operating Income
-1.3m GBP
Other Expenses
-1.1m GBP
Net Income
-2.3m GBP

Income Statement
Flexion Mobile PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2
N/A
3
+42%
4
+41%
5
+31%
6
+27%
6
+7%
8
+28%
9
+9%
10
+8%
9
-2%
12
+31%
21
+70%
25
+21%
24
-4%
32
+32%
29
-10%
26
-10%
37
+40%
57
+56%
68
+19%
69
+1%
85
+24%
72
-15%
68
-5%
71
+4%
73
+3%
75
+3%
Gross Profit
Cost of Revenue
(1)
(2)
(3)
(4)
(5)
(5)
(7)
(8)
(9)
(8)
(11)
(18)
(22)
(21)
(28)
(25)
(23)
(32)
(49)
(57)
(57)
(71)
(60)
(57)
(58)
(59)
(60)
Gross Profit
1
N/A
1
-3%
1
+18%
1
+6%
1
+0%
1
+9%
1
-2%
1
+2%
1
+6%
1
+16%
2
+41%
3
+75%
4
+22%
3
-8%
4
+29%
4
-12%
3
-7%
5
+42%
8
+70%
10
+24%
11
+7%
14
+23%
12
-15%
11
-4%
12
+12%
14
+12%
15
+9%
Operating Income
Operating Expenses
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(5)
(5)
(3)
(4)
(4)
(3)
(4)
(7)
(8)
(9)
(12)
(10)
(10)
(11)
(12)
(16)
Selling, General & Administrative
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(3)
(4)
(5)
(6)
(7)
(8)
(7)
(8)
(8)
(9)
(9)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(3)
(3)
(3)
(2)
(3)
(4)
(5)
Other Operating Expenses
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
(2)
Operating Income
(1)
N/A
(1)
-47%
(1)
-13%
(1)
-22%
(2)
-50%
(2)
-3%
(2)
-9%
(2)
-6%
(2)
+7%
(2)
+11%
(1)
+25%
(2)
-43%
(1)
+32%
(0)
+87%
(0)
-32%
(0)
+26%
0
N/A
1
+373%
2
+104%
2
+19%
2
+24%
1
-39%
1
-23%
1
-38%
1
+83%
1
+1%
(1)
N/A
Pre-Tax Income
Interest Income Expense
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(2)
0
Total Other Income
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
Pre-Tax Income
(1)
N/A
(1)
-47%
(1)
-13%
(1)
-22%
(2)
-50%
(2)
-3%
(2)
-10%
(2)
-6%
(2)
+7%
(3)
-42%
(2)
+16%
(2)
+20%
(1)
+32%
(0)
+93%
(0)
-58%
(0)
-15%
1
N/A
1
+44%
0
-48%
(0)
N/A
1
N/A
(0)
N/A
0
N/A
0
-19%
(1)
N/A
(1)
-13%
(2)
-48%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(1)
(0)
(0)
(0)
1
1
0
(0)
1
(0)
0
0
(1)
(2)
(2)
Net Income (Common)
(1)
N/A
(1)
-49%
(1)
-17%
(1)
-24%
(2)
-52%
(2)
-3%
(2)
-10%
(2)
-6%
(2)
+8%
(3)
-44%
(2)
+17%
(2)
+21%
(1)
+33%
(0)
+88%
(0)
-46%
(0)
-33%
1
N/A
1
+47%
0
-52%
(0)
N/A
1
N/A
(0)
N/A
0
N/A
0
-58%
(1)
N/A
(2)
-14%
(2)
-43%
EPS (Diluted)
-0.01
N/A
-0.02
-100%
-0.02
N/A
-0.03
-50%
-0.05
-67%
-0.04
+20%
-0.05
-25%
-0.05
N/A
-0.05
N/A
-0.07
-40%
-0.06
+14%
-0.05
+17%
-0.03
+40%
0
N/A
0
N/A
-0.01
N/A
0.01
N/A
0.02
+100%
0.01
-50%
0
N/A
0.01
N/A
0
N/A
0
N/A
0
N/A
-0.03
N/A
-0.03
N/A
-0.04
-33%

See Also

Discover More