Fabege AB
STO:FABG

Watchlist Manager
Fabege AB Logo
Fabege AB
STO:FABG
Watchlist
Price: 84.2 SEK 1.08% Market Closed
Market Cap: 26.5B SEK
Have any thoughts about
Fabege AB?
Write Note

Intrinsic Value

The intrinsic value of one FABG stock under the Base Case scenario is 133.82 SEK. Compared to the current market price of 84.2 SEK, Fabege AB is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FABG Intrinsic Value
133.82 SEK
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Fabege AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FABG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FABG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Real Estate Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Fabege AB

Provide an overview of the primary business activities
of Fabege AB.

What unique competitive advantages
does Fabege AB hold over its rivals?

What risks and challenges
does Fabege AB face in the near future?

Has there been any significant insider trading activity
in Fabege AB recently?

Summarize the latest earnings call
of Fabege AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fabege AB.

Provide P/S
for Fabege AB.

Provide P/E
for Fabege AB.

Provide P/OCF
for Fabege AB.

Provide P/FCFE
for Fabege AB.

Provide P/B
for Fabege AB.

Provide EV/S
for Fabege AB.

Provide EV/GP
for Fabege AB.

Provide EV/EBITDA
for Fabege AB.

Provide EV/EBIT
for Fabege AB.

Provide EV/OCF
for Fabege AB.

Provide EV/FCFF
for Fabege AB.

Provide EV/IC
for Fabege AB.

Show me price targets
for Fabege AB made by professional analysts.

What are the Revenue projections
for Fabege AB?

How accurate were the past Revenue estimates
for Fabege AB?

What are the Net Income projections
for Fabege AB?

How accurate were the past Net Income estimates
for Fabege AB?

What are the EPS projections
for Fabege AB?

How accurate were the past EPS estimates
for Fabege AB?

What are the EBIT projections
for Fabege AB?

How accurate were the past EBIT estimates
for Fabege AB?

Compare the revenue forecasts
for Fabege AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fabege AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fabege AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fabege AB compared to its peers.

Compare the P/E ratios
of Fabege AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Fabege AB with its peers.

Analyze the financial leverage
of Fabege AB compared to its main competitors.

Show all profitability ratios
for Fabege AB.

Provide ROE
for Fabege AB.

Provide ROA
for Fabege AB.

Provide ROIC
for Fabege AB.

Provide ROCE
for Fabege AB.

Provide Gross Margin
for Fabege AB.

Provide Operating Margin
for Fabege AB.

Provide Net Margin
for Fabege AB.

Provide FCF Margin
for Fabege AB.

Show all solvency ratios
for Fabege AB.

Provide D/E Ratio
for Fabege AB.

Provide D/A Ratio
for Fabege AB.

Provide Interest Coverage Ratio
for Fabege AB.

Provide Altman Z-Score Ratio
for Fabege AB.

Provide Quick Ratio
for Fabege AB.

Provide Current Ratio
for Fabege AB.

Provide Cash Ratio
for Fabege AB.

What is the historical Revenue growth
over the last 5 years for Fabege AB?

What is the historical Net Income growth
over the last 5 years for Fabege AB?

What is the current Free Cash Flow
of Fabege AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Fabege AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Fabege AB

Current Assets 883m
Cash & Short-Term Investments 130m
Other Current Assets 753m
Non-Current Assets 82.1B
Long-Term Investments 80.3B
PP&E 981m
Intangibles 205m
Other Non-Current Assets 551m
Current Liabilities 8.5B
Short-Term Debt 2.7B
Other Current Liabilities 5.9B
Non-Current Liabilities 36.4B
Long-Term Debt 27.7B
Other Non-Current Liabilities 8.7B
Efficiency

Earnings Waterfall
Fabege AB

Revenue
3.7B SEK
Cost of Revenue
-1.2B SEK
Gross Profit
2.5B SEK
Operating Expenses
-96m SEK
Operating Income
2.4B SEK
Other Expenses
-5B SEK
Net Income
-2.7B SEK

Free Cash Flow Analysis
Fabege AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Fabege's 2024 Q1 began steadily with rental income at SEK 1 billion, a like-for-like increase of 10% supported by project completions and index increases. However, property divestments and higher heating expenses impacted the surplus ratio, which settled at 71%. Profit from property management dropped to SEK 329 million from SEK 351 million, and unrealized value changes lost SEK 1.4 billion due to increased yield requirements, taking the total property value to SEK 77.4 billion. The loan-to-value ratio edged up to 43%, and interest expenses rose following higher market rates. Yet, robust refinancing efforts and supportive credit facilities underscore Fabege's sound financial footing.

What is Earnings Call?
Fundamental Scores

FABG Profitability Score
Profitability Due Diligence

Fabege AB's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Negative Net Income
55/100
Profitability
Score

Fabege AB's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

FABG Solvency Score
Solvency Due Diligence

Fabege AB's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Fabege AB's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FABG Price Targets Summary
Fabege AB

Wall Street analysts forecast FABG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FABG is 98.48 SEK with a low forecast of 76.86 SEK and a high forecast of 131.25 SEK.

Lowest
Price Target
76.86 SEK
9% Downside
Average
Price Target
98.48 SEK
17% Upside
Highest
Price Target
131.25 SEK
56% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FABG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 15, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for FABG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

FABG Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Fabege AB Logo
Fabege AB

Country

Sweden

Industry

Real Estate

Market Cap

26.5B SEK

Dividend Yield

2.32%

Description

Fabege AB engages in leasing of office premises and property development. The company is headquartered in Solna, Stockholm and currently employs 199 full-time employees. The company is engaged in letting and managing office, retail, warehouses and other premises. The company focuses on a number of submarkets in the Stockholm region, including the primary markets of Stockholm inner city, Solna and Hammarby Sjostad. The firm's operational organization consists of three business areas: Property Management, Property Development and Transaction. Property Management business area finds premises for customers’ requirements. Property Development business area is engaged in the Company’s property development projects. Transaction business area is responsible for the acquisitions and sales. The firm owns approximately 95 properties and operates wholly owned, Stockholm-based subsidiaries including LRT Holding Company AB and Hilab Holding Stockholm AB, among others.

Contact

STOCKHOLM
Solna
Gardsvagen 6, 7 tr
+46855514800.0
www.fabege.se

IPO

1990-01-01

Employees

199

Officers

President & CEO
Mr. Stefan Dahlbo
Executive VP, CFO & Company Secretary
Ms. Asa Bergstrom
Head of Technical Operations
Mr. Fred Gronwall
Head of Administration
Ms. Charlotta Liljefors Rosell
Head of Investor Relations
Mr. Peter Kangert
Director of Human Resources
Ms. Gunilla Cornell
Show More
Head of Project & Processing
Mr. Klas Holmgren
Head of Business Development
Mr. Johan Zachrisson
Head of Sustainability
Ms. Mia Haggstrom
Head of Transactions
Mr. Henrik Bauer
Show Less

See Also

Discover More
What is the Intrinsic Value of one FABG stock?

The intrinsic value of one FABG stock under the Base Case scenario is 133.82 SEK.

Is FABG stock undervalued or overvalued?

Compared to the current market price of 84.2 SEK, Fabege AB is Undervalued by 37%.

Back to Top