Fabege AB
STO:FABG

Watchlist Manager
Fabege AB Logo
Fabege AB
STO:FABG
Watchlist
Price: 81.4 SEK -0.85% Market Closed
Market Cap: 26.9B SEK

Relative Value

The Relative Value of one FABG stock under the Base Case scenario is 160.25 SEK. Compared to the current market price of 81.4 SEK, Fabege AB is Undervalued by 49%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FABG Relative Value
Base Case
160.25 SEK
Undervaluation 49%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
27
Median 3Y
7.5
Median 5Y
9.1
Industry
3.6
Forward
7.2
vs History
vs Industry
32
Median 3Y
-5.6
Median 5Y
4.4
Industry
16.3
Forward
17.3
vs History
68
vs Industry
24
Median 3Y
15.8
Median 5Y
18.2
Industry
11.1
vs History
23
vs Industry
5
Median 3Y
10
Median 5Y
9.8
Industry
13
vs History
71
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
vs History
66
vs Industry
13
Median 3Y
15.9
Median 5Y
18.8
Industry
6.5
Forward
16.5
vs History
82
vs Industry
15
Median 3Y
24.7
Median 5Y
26.3
Industry
11.7
vs History
84
vs Industry
18
Median 3Y
25.9
Median 5Y
27.6
Industry
15.7
Forward
23.2
vs History
84
vs Industry
27
Median 3Y
25.9
Median 5Y
27.6
Industry
18.7
Forward
23.1
vs History
47
vs Industry
13
Median 3Y
33.9
Median 5Y
35.9
Industry
18.5
vs History
47
vs Industry
17
Median 3Y
33.9
Median 5Y
35.9
Industry
20.3
vs History
55
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

FABG Competitors Multiples
Fabege AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Fabege AB
STO:FABG
25.6B SEK 7 -120.2 24.4 24.4
CN
FLJ Group Ltd
NASDAQ:XHG
30.7B USD 772.7 -982.4 -16 483.2 -16 172.5
DE
Vonovia SE
XETRA:VNA
20.4B EUR 3.9 -22.7 22.9 24.2
HK
Swire Properties Ltd
HKEX:1972
97.6B HKD 6.8 -127.4 17 17
PH
SM Prime Holdings Inc
XPHS:SMPH
682.5B PHP 5 15.6 12.1 14.9
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
84.1B CNY 6 31.3 25.4 25.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
79.8B HKD 4.4 20.5 13.7 13.7
SG
Capitaland Investment Ltd
SGX:9CI
13.6B SGD 4.8 28.3 20.4 24.3
BM
Hongkong Land Holdings Ltd
SGX:H78
10B USD 5 -7.2 24.6 25.1
SE
Sagax AB
STO:SAGA A
98B SEK 19.6 18.7 32 32
CH
Swiss Prime Site AG
SIX:SPSN
8.5B CHF 12.8 23.5 31.1 31.8
P/E Multiple
Earnings Growth PEG
SE
Fabege AB
STO:FABG
Average P/E: 23
Negative Multiple: -120.2
N/A N/A
CN
FLJ Group Ltd
NASDAQ:XHG
Negative Multiple: -982.4 N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -22.7 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -127.4 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15.6
10%
1.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
31.3
23%
1.4
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
20.5
N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
28.3
27%
1
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.2 N/A N/A
SE
S
Sagax AB
STO:SAGA A
18.7
8%
2.3
CH
Swiss Prime Site AG
SIX:SPSN
23.5
1%
23.5