E

Exsitec Holding AB
STO:EXS

Watchlist Manager
Exsitec Holding AB
STO:EXS
Watchlist
Price: 141.5 SEK -1.74% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Exsitec Holding AB?
Write Note

Relative Value

The Relative Value of one EXS stock under the Base Case scenario is 211.78 SEK. Compared to the current market price of 141.5 SEK, Exsitec Holding AB is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXS Relative Value
Base Case
211.78 SEK
Undervaluation 33%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
37
Median 3Y
3.1
Median 5Y
3.1
Industry
2.4
Forward
2.3
vs History
42
vs Industry
19
Median 3Y
-56.4
Median 5Y
-55.7
Industry
23.3
Forward
24.5
vs History
75
vs Industry
21
Median 3Y
31
Median 5Y
30.9
Industry
17.2
vs History
42
vs Industry
Median 3Y
15.3
Median 5Y
15
Industry
21.8
vs History
94
vs Industry
20
Median 3Y
7.4
Median 5Y
7.4
Industry
2.9
vs History
84
vs Industry
34
Median 3Y
3.2
Median 5Y
3.3
Industry
2.4
Forward
2.5
vs History
73
vs Industry
51
Median 3Y
3.6
Median 5Y
3.6
Industry
4.9
vs History
51
vs Industry
19
Median 3Y
-163.4
Median 5Y
19.9
Industry
12.9
Forward
12.3
vs History
51
vs Industry
22
Median 3Y
-163.4
Median 5Y
19.9
Industry
16.6
Forward
17.1
vs History
71
vs Industry
19
Median 3Y
31.9
Median 5Y
31.9
Industry
16.1
vs History
67
vs Industry
18
Median 3Y
34.8
Median 5Y
34.7
Industry
19
vs History
94
vs Industry
31
Median 3Y
3.5
Median 5Y
3.9
Industry
2.5

Multiples Across Competitors

EXS Competitors Multiples
Exsitec Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Exsitec Holding AB
STO:EXS
1.9B SEK 2.4 25.4 18.2 18.2
IE
Accenture PLC
NYSE:ACN
224.4B USD 3.5 30.9 18 21.9
US
International Business Machines Corp
NYSE:IBM
206.7B USD 3.3 32.2 17.9 27.2
IN
Tata Consultancy Services Ltd
NSE:TCS
15.4T INR 6.2 32.4 22.3 24.1
IN
Infosys Ltd
NSE:INFY
7.9T INR 5 29.2 20.6 23.5
IN
HCL Technologies Ltd
NSE:HCLTECH
5.2T INR 4.5 30.6 20 24.1
US
Gartner Inc
NYSE:IT
40.3B USD 6.6 37.9 30.4 35.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.5B USD 2 17.5 12.9 12.9
IN
Wipro Ltd
NSE:WIPRO
3T INR 3.4 25.4 15 18.4
JP
Fujitsu Ltd
TSE:6702
5.1T JPY 1.3 19 12.8 25.7
FR
Capgemini SE
PAR:CAP
26.6B EUR 1.2 15.8 8.8 11.2

See Also

Discover More
Back to Top