E

Exsitec Holding AB
STO:EXS

Watchlist Manager
Exsitec Holding AB
STO:EXS
Watchlist
Price: 140.5 SEK 1.81% Market Closed
Market Cap: 1.9B SEK
Have any thoughts about
Exsitec Holding AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Exsitec Holding AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(5)
(2)
(17)
(7)
(1)
(8)
49
52
93
119
104
96
Other Non-Cash Items
7
26
37
81
92
102
(22)
(7)
62
24
61
62
Cash Taxes Paid
1
4
3
14
14
13
6
8
18
36
36
39
Cash Interest Paid
0
0
0
0
0
0
4
6
6
8
6
6
Change in Working Capital
(0)
2
(32)
(27)
(27)
(38)
(15)
(16)
(49)
(55)
(47)
(59)
Cash from Operating Activities
2
N/A
26
+1 502%
(12)
N/A
47
N/A
65
+38%
56
-14%
12
-79%
29
+143%
106
+269%
87
-18%
118
+35%
99
-16%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(1)
(3)
(2)
(5)
(3)
(4)
(10)
(11)
(9)
(9)
Other Items
(92)
(245)
(251)
(311)
(219)
(168)
95
96
(8)
31
(64)
(123)
Cash from Investing Activities
(93)
N/A
(247)
-165%
(252)
-2%
(314)
-25%
(221)
+30%
(173)
+22%
92
N/A
92
0%
(18)
N/A
20
N/A
(73)
N/A
(132)
-80%
Financing Cash Flow
Net Issuance of Common Stock
0
134
87
149
149
40
0
0
9
9
0
0
Net Issuance of Debt
75
140
137
157
65
65
(83)
(97)
(69)
(95)
(23)
37
Cash Paid for Dividends
0
(16)
(16)
(16)
(16)
(19)
0
0
(23)
0
0
0
Other
0
0
0
1
1
0
(22)
(22)
(23)
0
(23)
(23)
Cash from Financing Activities
75
N/A
258
+243%
208
-19%
291
+40%
199
-32%
86
-57%
(110)
N/A
(125)
-13%
(83)
+34%
(114)
-38%
(37)
+67%
23
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
1
1
(1)
(0)
(1)
(1)
(0)
(1)
Net Change in Cash
(16)
N/A
37
N/A
(56)
N/A
24
N/A
43
+82%
(31)
N/A
(7)
+77%
(5)
+34%
5
N/A
(8)
N/A
7
N/A
(11)
N/A
Free Cash Flow
Free Cash Flow
1
N/A
24
+3 724%
(13)
N/A
44
N/A
62
+42%
51
-18%
8
-84%
25
+196%
96
+286%
77
-20%
109
+42%
90
-17%

See Also

Discover More