EWRK Relative Valuation - Ework Group AB - Alpha Spread

Ework Group AB
STO:EWRK

Watchlist Manager
Ework Group AB Logo
Ework Group AB
STO:EWRK
Watchlist
Price: 141.8 SEK 0.71% Market Closed
Market Cap: 2.5B SEK
Have any thoughts about
Ework Group AB?
Write Note
Section:
 

Relative Value

The Relative Value of one EWRK stock under the Base Case scenario is 442.33 SEK. Compared to the current market price of 141.8 SEK, Ework Group AB is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EWRK Relative Value
Base Case
442.33 SEK
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.1
P/S
P/S
Price to Sales
0.1
vs History
9
vs Industry
94
Median 3Y
0.1
Median 5Y
0.1
Industry
2.2
Forward
0.1
More Details
19.2
P/E
P/E
Price to Earnings
19.2
vs History
23
vs Industry
33
Median 3Y
17.1
Median 5Y
16.2
Industry
23
Forward
15.1
More Details
261.1
P/OCF
P/OCF
Price to OCF
261.1
vs History
3
vs Industry
2
Median 3Y
23.4
Median 5Y
15.5
Industry
16.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
33
Median 3Y
13.3
Median 5Y
10.7
Industry
21.8
More Details
10.5
P/B
P/B
Price to Book Value
10.5
vs History
12
vs Industry
14
Median 3Y
8.8
Median 5Y
7.9
Industry
2.7
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
4
vs Industry
90
Median 3Y
0.1
Median 5Y
0.1
Industry
2.2
Forward
0.2
More Details
4.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.2
vs History
7
vs Industry
48
Median 3Y
3.7
Median 5Y
3.3
Industry
4.6
More Details
11.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.2
vs History
53
vs Industry
33
Median 3Y
11.1
Median 5Y
11.3
Industry
12.9
Forward
10.2
More Details
13.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.7
vs History
33
vs Industry
32
Median 3Y
13.1
Median 5Y
12.8
Industry
16.4
Forward
11.8
More Details
290.9
EV/OCF
EV/OCF
Enterprise Value to OCF
290.9
vs History
3
vs Industry
2
Median 3Y
24.4
Median 5Y
16.4
Industry
15.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
29
Median 3Y
18.1
Median 5Y
13
Industry
18.6
More Details
4.1
EV/IC
EV/IC
Enterprise Value to IC
4.1
vs History
47
vs Industry
26
Median 3Y
4.1
Median 5Y
4
Industry
2.3
More Details

Multiples Across Competitors

EWRK Competitors Multiples
Ework Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Ework Group AB
STO:EWRK
2.5B SEK 0.1 19.2 11.2 13.7
IE
Accenture PLC
NYSE:ACN
210.2B USD 3.3 30.2 16.8 20.6
US
International Business Machines Corp
NYSE:IBM
194.9B USD 3.2 23.1 17.3 26
IN
Tata Consultancy Services Ltd
NSE:TCS
15.5T INR 6.4 33.2 23 24.9
JP
SB Technology Corp
TSE:4726
19.9T JPY 304.6 2 426.1 2 766.6 3 609.5
IN
Infosys Ltd
NYSE:INFY
94B USD 5.1 29.5 20.8 23.8
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 4.2 28.7 18.6 22.4
JP
Fujitsu Ltd
TSE:6702
6.1T JPY 1.6 22.7 15.4 31
US
Gartner Inc
NYSE:IT
39.8B USD 6.5 48 30.5 35.7
FR
Capgemini SE
PAR:CAP
33.6B EUR 1.5 19.9 11 13.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
37.5B USD 2 17.1 12 12

See Also

Summary
EWRK intrinsic value, competitors valuation, and company profile.
DCF Valuation
EWRK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EWRK stock valuation using valuation multiples.
Wall Street Estimates
EWRK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EWRK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 179,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.