Ework Group AB
STO:EWRK

Watchlist Manager
Ework Group AB Logo
Ework Group AB
STO:EWRK
Watchlist
Price: 142 SEK -0.7% Market Closed
Market Cap: 2.4B SEK
Have any thoughts about
Ework Group AB?
Write Note

Income Statement

Earnings Waterfall
Ework Group AB

Revenue
16.3B SEK
Cost of Revenue
-15.6B SEK
Gross Profit
643.3m SEK
Operating Expenses
-449.3m SEK
Operating Income
193.9m SEK
Other Expenses
-62.3m SEK
Net Income
131.6m SEK

Income Statement
Ework Group AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 431
N/A
4 714
+6%
5 068
+8%
5 463
+8%
5 738
+5%
6 089
+6%
6 317
+4%
6 676
+6%
7 006
+5%
7 585
+8%
8 290
+9%
8 745
+5%
9 109
+4%
9 503
+4%
9 737
+2%
10 218
+5%
10 577
+4%
11 036
+4%
11 540
+5%
11 919
+3%
12 250
+3%
12 621
+3%
12 907
+2%
12 778
-1%
12 543
-2%
12 238
-2%
11 990
-2%
12 216
+2%
12 564
+3%
13 189
+5%
13 948
+6%
14 568
+4%
15 245
+5%
16 070
+5%
16 712
+4%
17 130
+2%
17 277
+1%
17 247
0%
16 906
-2%
16 673
-1%
16 260
-2%
Gross Profit
Cost of Revenue
(4 202)
(4 478)
(4 820)
(5 202)
(5 463)
(5 799)
(6 017)
(6 358)
(6 676)
(7 232)
(7 912)
(8 355)
(8 706)
(9 085)
(9 307)
(9 771)
(10 119)
(10 564)
(11 058)
(11 427)
(11 747)
(12 103)
(12 382)
(12 267)
(12 052)
(11 786)
(11 551)
(11 770)
(12 103)
(12 690)
(13 420)
(14 018)
(14 659)
(15 452)
(16 065)
(16 465)
(16 614)
(16 576)
(16 250)
(16 018)
(15 617)
Gross Profit
229
N/A
236
+3%
247
+5%
261
+5%
275
+5%
290
+6%
300
+3%
318
+6%
330
+4%
354
+7%
378
+7%
389
+3%
404
+4%
418
+4%
430
+3%
448
+4%
458
+2%
471
+3%
483
+2%
492
+2%
503
+2%
518
+3%
524
+1%
511
-3%
491
-4%
452
-8%
439
-3%
446
+2%
461
+3%
498
+8%
527
+6%
549
+4%
586
+7%
618
+5%
648
+5%
665
+3%
663
0%
672
+1%
657
-2%
654
0%
643
-2%
Operating Income
Operating Expenses
(182)
(184)
(192)
(196)
(203)
(211)
(219)
(234)
(245)
(261)
(277)
(288)
(304)
(312)
(328)
(344)
(354)
(365)
(372)
(378)
(389)
(410)
(414)
(402)
(382)
(357)
(346)
(349)
(359)
(371)
(381)
(402)
(416)
(435)
(458)
(472)
(472)
(477)
(471)
(455)
(449)
Selling, General & Administrative
(133)
(148)
(140)
(144)
(149)
(166)
(158)
(168)
(173)
(198)
(191)
(195)
(202)
(226)
(220)
(232)
(243)
(276)
(251)
(256)
(256)
(262)
(260)
(250)
(238)
(225)
(223)
(226)
(235)
(245)
(250)
(263)
(267)
(279)
(291)
(299)
(304)
(307)
(310)
(299)
(290)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(5)
(6)
(13)
(18)
(23)
(30)
(30)
(31)
(31)
(31)
(32)
(33)
(34)
(35)
(35)
(36)
(30)
(31)
(31)
(31)
(39)
(41)
(44)
(45)
(46)
Other Operating Expenses
(48)
(35)
(51)
(51)
(52)
(45)
(60)
(66)
(71)
(62)
(85)
(93)
(101)
(84)
(107)
(109)
(107)
(83)
(108)
(104)
(109)
(119)
(124)
(120)
(112)
(100)
(91)
(91)
(91)
(91)
(96)
(103)
(118)
(126)
(137)
(141)
(129)
(129)
(118)
(111)
(114)
Operating Income
46
N/A
52
+13%
56
+7%
65
+16%
72
+10%
78
+9%
81
+3%
84
+4%
86
+2%
93
+8%
101
+8%
101
N/A
100
-1%
106
+7%
101
-5%
103
+2%
104
+0%
107
+3%
110
+4%
114
+4%
115
+0%
108
-6%
110
+2%
109
-1%
109
+0%
94
-14%
93
-1%
97
+4%
102
+5%
127
+25%
146
+15%
148
+1%
171
+16%
183
+7%
190
+4%
193
+2%
191
-1%
195
+2%
186
-5%
199
+7%
194
-3%
Pre-Tax Income
Interest Income Expense
1
1
0
0
0
(1)
(1)
0
1
1
1
1
(1)
(1)
(1)
(2)
(3)
(5)
(6)
(9)
(9)
(11)
(10)
(11)
(10)
(9)
(7)
(5)
(4)
(2)
(5)
(5)
(7)
(7)
(7)
(3)
(17)
(28)
(25)
(36)
(26)
Total Other Income
0
0
(1)
(1)
(1)
0
(0)
0
0
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
Pre-Tax Income
47
N/A
53
+12%
57
+7%
65
+16%
72
+10%
78
+8%
80
+3%
84
+5%
86
+3%
94
+9%
102
+8%
102
0%
99
-3%
106
+7%
101
-5%
101
+0%
101
0%
102
+1%
104
+2%
106
+2%
105
0%
97
-8%
100
+3%
98
-2%
99
+1%
85
-14%
86
+1%
92
+7%
97
+6%
124
+28%
141
+13%
143
+2%
163
+14%
176
+7%
183
+4%
190
+4%
174
-8%
167
-4%
161
-4%
163
+2%
168
+3%
Net Income
Tax Provision
(13)
(12)
(12)
(14)
(15)
(18)
(19)
(20)
(22)
(22)
(23)
(23)
(23)
(25)
(24)
(24)
(24)
(23)
(23)
(23)
(22)
(21)
(21)
(20)
(19)
(16)
(17)
(19)
(21)
(26)
(30)
(30)
(34)
(36)
(38)
(39)
(37)
(38)
(36)
(36)
(36)
Income from Continuing Operations
35
41
44
51
58
60
61
64
65
73
78
78
76
80
76
77
76
79
81
83
83
75
79
78
80
69
69
73
76
98
111
113
129
139
145
151
137
129
125
128
132
Net Income (Common)
35
N/A
41
+20%
44
+7%
51
+16%
58
+13%
60
+4%
61
+3%
64
+5%
65
+1%
73
+12%
78
+8%
78
0%
76
-3%
80
+5%
76
-5%
77
+1%
76
-1%
79
+4%
81
+3%
83
+2%
83
+1%
75
-10%
79
+5%
78
-1%
80
+2%
69
-13%
69
0%
51
-27%
54
+7%
98
+81%
111
+13%
113
+1%
129
+15%
139
+8%
145
+4%
151
+4%
137
-9%
129
-6%
125
-3%
128
+2%
132
+3%
EPS (Diluted)
2.04
N/A
2.43
+19%
2.6
+7%
3.01
+16%
3.38
+12%
3.49
+3%
3.58
+3%
3.73
+4%
3.77
+1%
4.23
+12%
4.57
+8%
4.49
-2%
4.43
-1%
4.66
+5%
4.42
-5%
4.45
+1%
4.42
-1%
4.58
+4%
4.71
+3%
4.79
+2%
4.84
+1%
4.37
-10%
4.57
+5%
4.52
-1%
4.62
+2%
4.02
-13%
4.01
0%
2.94
-27%
3.13
+6%
5.68
+81%
6.44
+13%
6.53
+1%
7.48
+15%
8.05
+8%
8.37
+4%
8.71
+4%
7.95
-9%
7.46
-6%
7.22
-3%
7.38
+2%
7.61
+3%

See Also

Discover More