Essity AB (publ)
STO:ESSITY B

Watchlist Manager
Essity AB (publ) Logo
Essity AB (publ)
STO:ESSITY B
Watchlist
Price: 299.1 SEK 0.37% Market Closed
Market Cap: 209.9B SEK
Have any thoughts about
Essity AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Essity AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
19 464
17 067
17 105
16 758
15 121
14 578
14 636
13 199
10 871
10 146
8 762
9 479
12 488
14 022
14 598
15 148
15 123
16 200
18 001
Depreciation & Amortization
9 417
7 647
7 754
7 671
7 490
7 272
7 290
7 391
9 053
9 678
10 059
10 598
9 396
9 402
10 159
7 998
7 910
7 317
6 057
Other Non-Cash Items
(1 216)
(1 286)
(1 164)
(1 112)
(866)
(556)
(945)
(812)
(728)
(678)
(26)
(453)
(785)
(1 052)
(467)
2 963
2 924
2 756
2 116
Cash Taxes Paid
2 248
3 157
3 352
3 917
4 223
4 259
4 104
3 634
3 184
2 722
2 709
2 426
2 179
2 810
2 860
3 615
3 901
4 511
5 011
Cash Interest Paid
1 467
1 028
927
892
791
786
779
781
744
747
754
862
1 036
1 229
1 489
2 461
2 969
3 099
3 433
Change in Working Capital
(4 342)
(3 602)
(5 383)
(5 498)
(5 988)
(7 154)
(5 690)
(5 111)
(3 946)
(3 941)
(4 803)
(6 750)
(8 223)
(10 131)
(7 338)
(4 541)
(3 219)
(2 861)
(4 923)
Cash from Operating Activities
23 323
N/A
19 826
-15%
18 312
-8%
17 819
-3%
15 757
-12%
14 140
-10%
15 291
+8%
14 667
-4%
15 250
+4%
15 205
0%
13 992
-8%
12 874
-8%
12 876
+0%
12 241
-5%
16 952
+38%
21 568
+27%
22 738
+5%
23 412
+3%
21 251
-9%
Investing Cash Flow
Capital Expenditures
(6 902)
(5 477)
(6 026)
(6 587)
(6 898)
(7 442)
(7 744)
(7 301)
(7 393)
(7 132)
(6 927)
(6 898)
(7 039)
(7 175)
(7 578)
(6 850)
(6 711)
(6 709)
(6 104)
Other Items
(137)
(684)
(672)
(508)
(5 173)
(3 264)
(3 232)
(4 832)
(1 077)
(3 782)
(9 186)
(7 602)
(6 268)
(5 707)
612
(259)
16 868
18 294
15 738
Cash from Investing Activities
(7 039)
N/A
(6 161)
+12%
(6 698)
-9%
(7 095)
-6%
(12 071)
-70%
(10 706)
+11%
(10 976)
-3%
(12 133)
-11%
(8 470)
+30%
(10 914)
-29%
(16 113)
-48%
(14 500)
+10%
(13 307)
+8%
(12 882)
+3%
(6 966)
+46%
(7 109)
-2%
10 157
N/A
11 585
+14%
9 634
-17%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(134)
(1 208)
Net Issuance of Debt
(9 703)
(11 461)
(8 135)
(3 626)
4 224
8 874
14 341
7 441
6 141
3 481
6 664
7 099
4 427
7 972
(7 798)
(7 570)
(20 998)
(26 724)
(19 969)
Cash Paid for Dividends
0
0
0
(4 390)
0
(9 131)
(9 131)
(4 741)
(9 657)
(4 916)
(4 916)
(4 916)
0
(5 092)
(5 092)
(5 092)
(10 535)
(5 443)
(5 443)
Other
(322)
(172)
(331)
(359)
(408)
(648)
(6 553)
(6 507)
(6 450)
(6 445)
(384)
(375)
(395)
(331)
(328)
1 111
1 100
1 340
1 420
Cash from Financing Activities
(14 063)
N/A
(11 633)
+17%
(8 466)
+27%
(8 375)
+1%
(574)
+93%
(905)
-58%
(1 343)
-48%
(3 807)
-183%
(9 966)
-162%
(7 880)
+21%
1 364
N/A
1 808
+33%
4 032
+123%
2 549
-37%
(13 218)
N/A
(11 551)
+13%
(30 433)
-163%
(30 961)
-2%
(25 200)
+19%
Change in Cash
Effect of Foreign Exchange Rates
160
(134)
(246)
(295)
(210)
(140)
(11)
195
168
695
770
202
30
(390)
(490)
(269)
7
(107)
(250)
Net Change in Cash
2 381
N/A
1 898
-20%
2 902
+53%
2 054
-29%
2 902
+41%
2 389
-18%
2 961
+24%
(1 078)
N/A
(3 018)
-180%
(2 894)
+4%
13
N/A
384
+2 854%
3 631
+846%
1 518
-58%
(3 722)
N/A
2 639
N/A
2 469
-6%
3 929
+59%
5 435
+38%
Free Cash Flow
Free Cash Flow
16 421
N/A
14 349
-13%
12 286
-14%
11 232
-9%
8 859
-21%
6 698
-24%
7 547
+13%
7 366
-2%
7 857
+7%
8 073
+3%
7 065
-12%
5 976
-15%
5 837
-2%
5 066
-13%
9 374
+85%
14 718
+57%
16 027
+9%
16 703
+4%
15 147
-9%

See Also

Discover More