Epiroc AB
STO:EPI A

Watchlist Manager
Epiroc AB Logo
Epiroc AB
STO:EPI A
Watchlist
Price: 192.1 SEK 0.95%
Market Cap: 232.1B SEK

Intrinsic Value

The intrinsic value of one EPI A stock under the Base Case scenario is 161.66 SEK. Compared to the current market price of 192.1 SEK, Epiroc AB is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPI A Intrinsic Value
161.66 SEK
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Epiroc AB

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EPI A
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EPI A cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPI A?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Epiroc AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Epiroc AB

Current Assets 45.2B
Cash & Short-Term Investments 8.7B
Receivables 16.4B
Other Current Assets 20.2B
Non-Current Assets 38.4B
Long-Term Investments 64m
PP&E 9.5B
Intangibles 25.1B
Other Non-Current Assets 3.8B
Efficiency

Free Cash Flow Analysis
Epiroc AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Epiroc AB

Revenue
63.6B SEK
Cost of Revenue
-40.7B SEK
Gross Profit
22.9B SEK
Operating Expenses
-10.8B SEK
Operating Income
12.2B SEK
Other Expenses
-3.4B SEK
Net Income
8.7B SEK
Fundamental Scores

EPI A Profitability Score
Profitability Due Diligence

Epiroc AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
62/100
Profitability
Score

Epiroc AB's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

EPI A Solvency Score
Solvency Due Diligence

Epiroc AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
68/100
Solvency
Score

Epiroc AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPI A Price Targets Summary
Epiroc AB

There are no price targets for EPI A.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Apr 22, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for EPI A is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EPI A Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EPI A stock?

The intrinsic value of one EPI A stock under the Base Case scenario is 161.66 SEK.

Is EPI A stock undervalued or overvalued?

Compared to the current market price of 192.1 SEK, Epiroc AB is Overvalued by 16%.

Back to Top