Eniro Group AB
STO:ENRO

Watchlist Manager
Eniro Group AB Logo
Eniro Group AB
STO:ENRO
Watchlist
Price: 0.444 SEK 0.91%
Market Cap: 323.2m SEK
Have any thoughts about
Eniro Group AB?
Write Note

Income Statement

Earnings Waterfall
Eniro Group AB

Revenue
956m SEK
Cost of Revenue
-87m SEK
Gross Profit
869m SEK
Operating Expenses
-829m SEK
Operating Income
40m SEK
Other Expenses
-6m SEK
Net Income
34m SEK

Income Statement
Eniro Group AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 345
N/A
3 232
-3%
3 002
-7%
2 865
-5%
2 732
-5%
2 581
-6%
2 438
-6%
2 310
-5%
2 172
-6%
2 067
-5%
1 967
-5%
1 895
-4%
1 844
-3%
1 744
-5%
1 649
-5%
1 571
-5%
1 489
-5%
1 457
-2%
1 393
-4%
1 314
-6%
1 236
-6%
1 134
-8%
1 060
-7%
1 014
-4%
956
-6%
916
-4%
882
-4%
854
-3%
835
-2%
828
-1%
828
N/A
842
+2%
850
+1%
891
+5%
930
+4%
957
+3%
980
+2%
970
-1%
960
-1%
950
-1%
956
+1%
Gross Profit
Cost of Revenue
(842)
(805)
(720)
(672)
(631)
(589)
(550)
(510)
(477)
(456)
(440)
(435)
(436)
(425)
(412)
(403)
(391)
(401)
(399)
(407)
(409)
(400)
(402)
(399)
(388)
(375)
(333)
(257)
(189)
(128)
(90)
(88)
(87)
(88)
(84)
(82)
(88)
(85)
(88)
(90)
(87)
Gross Profit
2 503
N/A
2 427
-3%
2 282
-6%
2 193
-4%
2 101
-4%
1 992
-5%
1 888
-5%
1 800
-5%
1 695
-6%
1 611
-5%
1 527
-5%
1 460
-4%
1 408
-4%
1 319
-6%
1 237
-6%
1 168
-6%
1 098
-6%
1 056
-4%
994
-6%
907
-9%
827
-9%
734
-11%
658
-10%
615
-7%
568
-8%
541
-5%
549
+1%
597
+9%
646
+8%
700
+8%
738
+5%
754
+2%
763
+1%
803
+5%
846
+5%
875
+3%
892
+2%
885
-1%
872
-1%
860
-1%
869
+1%
Operating Income
Operating Expenses
(2 025)
(2 082)
(1 920)
(1 938)
(1 967)
(1 840)
(1 761)
(1 622)
(1 436)
(1 373)
(1 318)
(2 246)
(1 378)
(1 319)
(1 239)
(1 132)
(1 046)
(999)
(934)
(878)
(828)
(793)
(732)
(684)
(638)
(560)
(544)
(583)
(622)
(676)
(835)
(840)
(844)
(843)
(781)
(816)
(858)
(884)
(868)
(851)
(829)
Selling, General & Administrative
(1 874)
(1 916)
(1 771)
(1 725)
(1 729)
(1 618)
(1 397)
(1 393)
(1 239)
(1 178)
(1 003)
(1 160)
(1 142)
(1 085)
(883)
(925)
(867)
(841)
(710)
(744)
(711)
(654)
(528)
(581)
(539)
(511)
(385)
(468)
(449)
(432)
(420)
(428)
(427)
(452)
(478)
(505)
(551)
(559)
(567)
(568)
(558)
Research & Development
(236)
(238)
(206)
(210)
(225)
(219)
(137)
(229)
(201)
(202)
(126)
(222)
(233)
(231)
(148)
(201)
(183)
(165)
(100)
(139)
(125)
(117)
(77)
(87)
(84)
(74)
(58)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
(161)
0
0
0
(229)
0
0
0
(199)
0
0
0
(213)
0
0
0
(133)
0
0
0
(109)
0
0
0
(126)
(30)
(62)
(94)
(230)
(224)
(210)
(199)
(84)
(81)
(82)
(83)
(83)
(78)
(77)
Other Operating Expenses
85
72
218
(3)
(13)
(3)
2
0
4
7
10
(864)
(3)
(3)
5
(6)
4
9
9
7
8
(22)
(18)
(16)
(15)
25
25
(85)
(111)
(150)
(185)
(188)
(207)
(192)
(219)
(230)
(225)
(242)
(218)
(205)
(194)
Operating Income
478
N/A
345
-28%
362
+5%
255
-30%
134
-47%
152
+13%
127
-16%
178
+40%
259
+46%
238
-8%
209
-12%
(786)
N/A
30
N/A
0
N/A
(2)
N/A
36
N/A
52
+44%
57
+10%
60
+5%
29
-52%
(1)
N/A
(59)
-5 800%
(74)
-25%
(69)
+7%
(70)
-1%
(19)
+73%
5
N/A
14
+180%
24
+71%
24
N/A
(97)
N/A
(86)
+11%
(81)
+6%
(40)
+51%
65
N/A
59
-9%
34
-42%
1
-97%
4
+300%
9
+125%
40
+344%
Pre-Tax Income
Interest Income Expense
(173)
(205)
(153)
(150)
(123)
(94)
(61)
(97)
(107)
(113)
(178)
(141)
(146)
(145)
(150)
135
162
143
(99)
(69)
(80)
(37)
(51)
(83)
(81)
(86)
523
(47)
(23)
(12)
(17)
(14)
(17)
(18)
(10)
(9)
(17)
(19)
(5)
(15)
(11)
Non-Reccuring Items
(99)
(1 898)
(1 803)
(1 803)
(2 951)
(1 144)
(1 157)
(1 157)
(882)
(900)
(873)
0
0
9
(12)
0
0
(3)
(573)
(571)
(571)
(876)
(322)
(922)
(922)
(616)
(600)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
1
0
0
0
(11)
0
0
0
263
0
0
0
32
0
0
0
(27)
(16)
(14)
531
(29)
565
563
18
0
0
0
0
(11)
(2)
(4)
(5)
(9)
0
(1)
Pre-Tax Income
206
N/A
(1 758)
N/A
(1 594)
+9%
(1 698)
-7%
(2 940)
-73%
(1 086)
+63%
(1 090)
0%
(1 076)
+1%
(730)
+32%
(775)
-6%
(853)
-10%
(927)
-9%
(116)
+87%
(136)
-17%
99
N/A
171
+73%
214
+25%
197
-8%
(580)
N/A
(611)
-5%
(652)
-7%
(972)
-49%
(474)
+51%
(1 090)
-130%
(1 087)
+0%
(190)
+83%
(101)
+47%
532
N/A
564
+6%
30
-95%
(114)
N/A
(100)
+12%
(98)
+2%
(58)
+41%
44
N/A
48
+9%
13
-73%
(23)
N/A
(10)
+57%
(6)
+40%
28
N/A
Net Income
Tax Provision
(90)
(36)
(68)
(44)
(40)
(36)
(35)
(24)
(37)
0
(9)
16
32
(10)
25
7
(24)
4
(8)
(18)
11
(174)
(160)
(158)
(136)
44
35
39
16
13
9
7
3
1
4
3
2
2
6
6
7
Income from Continuing Operations
116
(1 794)
(1 662)
(1 742)
(2 980)
(1 122)
(1 125)
(1 100)
(767)
(775)
(862)
(911)
(84)
(146)
124
178
190
201
(588)
(629)
(641)
(1 146)
(634)
(1 248)
(1 223)
(146)
(66)
571
580
43
(105)
(93)
(95)
(57)
48
51
15
(21)
(4)
0
35
Income to Minority Interest
0
2
(2)
(2)
0
0
1
0
(2)
(4)
(7)
(7)
(6)
(6)
(5)
(5)
(5)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
0
(1)
(1)
(2)
(2)
(2)
(2)
1
1
2
2
0
0
0
Net Income (Common)
68
N/A
(1 840)
N/A
(1 712)
+7%
(1 792)
-5%
(3 028)
-69%
(1 170)
+61%
(1 172)
0%
(1 148)
+2%
(817)
+29%
(827)
-1%
(917)
-11%
(966)
-5%
(114)
+88%
(164)
-44%
119
N/A
185
+55%
185
N/A
197
+6%
(592)
N/A
(633)
-7%
(645)
-2%
(1 149)
-78%
(637)
+45%
(1 251)
-96%
(1 226)
+2%
(149)
+88%
(68)
+54%
570
N/A
579
+2%
42
-93%
(107)
N/A
(95)
+11%
(97)
-2%
(59)
+39%
48
N/A
51
+6%
16
-69%
(20)
N/A
(4)
+80%
0
N/A
34
N/A
EPS (Diluted)
25.18
N/A
-322.8
N/A
-302.35
+6%
-314.38
-4%
-426.47
-36%
-66.85
+84%
-136.09
-104%
-88.99
+35%
-62.36
+30%
-44.7
+28%
-69.19
-55%
-53.37
+23%
-14.56
+73%
-24.47
-68%
11.22
N/A
2.77
-75%
2.76
0%
2.96
+7%
-8.91
N/A
-9.51
-7%
-9.69
-2%
-17.26
-78%
-9.57
+45%
-18.8
-96%
-18.42
+2%
-2.24
+88%
-1.02
+54%
8.56
N/A
8.69
+2%
0.63
-93%
-1.61
N/A
-1.43
+11%
-1.46
-2%
-0.89
+39%
0.72
N/A
0.16
-78%
0.02
-88%
-0.02
N/A
-0.01
+50%
0
N/A
0.05
N/A

See Also

Discover More