Eniro Group AB
STO:ENRO

Watchlist Manager
Eniro Group AB Logo
Eniro Group AB
STO:ENRO
Watchlist
Price: 0.443 SEK 0.68%
Market Cap: 322.5m SEK
Have any thoughts about
Eniro Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Eniro Group AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
379
(1 553)
(1 441)
(1 571)
(2 817)
(992)
(1 030)
(979)
(623)
(662)
(664)
(790)
30
9
(14)
40
52
54
(513)
(542)
(572)
(935)
(396)
(991)
(992)
(635)
(595)
14
24
24
(97)
(86)
(81)
(40)
65
59
34
1
4
9
40
Depreciation & Amortization
366
2 198
2 072
2 068
3 218
1 402
1 413
1 405
1 116
1 125
1 092
1 137
266
245
240
179
163
159
719
724
729
1 026
472
1 062
1 051
747
729
125
124
124
230
224
210
199
84
81
82
84
83
78
77
Other Non-Cash Items
(47)
(2)
(182)
(58)
(117)
(167)
(11)
(59)
(29)
(13)
(71)
(34)
(49)
(12)
(173)
(165)
(113)
(132)
(69)
(50)
(30)
13
32
22
22
(23)
(35)
(33)
(38)
(24)
(7)
(8)
(13)
(30)
(41)
(45)
(31)
(19)
(11)
0
(11)
Cash Taxes Paid
25
24
22
19
18
18
18
21
14
14
14
10
13
13
5
4
8
10
11
4
(2)
(2)
6
9
6
8
8
8
9
10
7
0
4
10
2
2
1
(9)
1
1
2
Cash Interest Paid
0
0
0
0
0
0
160
0
0
0
105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(292)
(284)
(161)
(77)
(187)
(43)
(194)
(184)
(166)
(163)
(140)
(151)
(150)
(168)
(48)
(70)
(92)
(57)
(92)
(67)
(85)
(67)
(57)
(57)
(32)
(31)
(39)
(29)
(57)
(53)
(55)
(38)
(10)
(45)
(46)
(64)
(41)
(46)
(24)
(24)
(21)
Cash from Operating Activities
406
N/A
359
-12%
288
-20%
362
+26%
97
-73%
200
+106%
178
-11%
183
+3%
298
+63%
287
-4%
217
-24%
162
-25%
97
-40%
74
-24%
5
-93%
(16)
N/A
10
N/A
24
+140%
45
+88%
65
+44%
42
-35%
37
-12%
51
+38%
36
-29%
49
+36%
58
+18%
60
+3%
77
+28%
53
-31%
71
+34%
71
N/A
92
+30%
106
+15%
84
-21%
62
-26%
31
-50%
44
+42%
20
-55%
52
+160%
63
+21%
85
+35%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
(92)
0
0
0
(93)
0
0
0
(34)
0
0
0
(66)
(54)
(60)
(63)
(18)
(21)
(20)
(18)
(16)
(12)
(11)
(15)
(19)
(26)
(27)
(23)
(20)
(14)
(13)
(15)
(17)
(17)
(49)
Other Items
(28)
(44)
(75)
(105)
(92)
(91)
6
10
(3)
(5)
1
9
32
44
0
(36)
(66)
(65)
16
10
52
135
77
77
77
0
21
0
21
21
0
0
(39)
(39)
(37)
(37)
2
3
1
1
1
Cash from Investing Activities
(106)
N/A
(80)
+25%
(75)
+6%
(105)
-40%
(92)
+12%
(91)
+1%
(86)
+5%
(82)
+5%
(95)
-16%
(97)
-2%
(92)
+5%
(84)
+9%
(61)
+27%
(49)
+20%
(34)
+31%
(36)
-6%
(66)
-83%
(65)
+2%
(50)
+23%
(44)
+12%
(8)
+82%
72
N/A
59
-18%
56
-5%
57
+2%
(18)
N/A
5
N/A
9
+80%
10
+11%
6
-40%
(19)
N/A
(26)
-37%
(66)
-154%
(62)
+6%
(57)
+8%
(51)
+11%
(11)
+78%
(12)
-9%
(16)
-33%
(16)
N/A
(48)
-200%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
430
430
430
430
0
0
0
0
0
0
278
0
280
278
3
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
0
(10)
Net Issuance of Debt
(222)
(257)
(206)
(228)
(418)
(432)
(410)
(411)
(158)
(142)
(62)
(37)
46
31
(218)
(236)
(228)
(220)
106
99
82
27
(53)
(67)
(80)
(55)
(61)
(54)
(48)
(42)
(26)
(26)
(26)
(25)
(30)
(31)
(33)
(36)
(32)
(31)
(30)
Cash Paid for Dividends
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(48)
(36)
(24)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(17)
(17)
(17)
(17)
(17)
(21)
(25)
(15)
(31)
(27)
(63)
(74)
(54)
(56)
(16)
(8)
(5)
(5)
10
11
11
10
(3)
(2)
(2)
1
(3)
0
(3)
(3)
(1)
0
0
(1)
(1)
(3)
(44)
(48)
(49)
(49)
(36)
Cash from Financing Activities
(287)
N/A
(322)
-12%
(271)
+16%
(293)
-8%
(53)
+82%
(71)
-34%
(53)
+25%
(44)
+17%
(237)
-439%
(217)
+8%
(173)
+20%
(159)
+8%
(44)
+72%
(49)
-11%
32
N/A
34
+6%
47
+38%
56
+19%
119
+113%
113
-5%
94
-17%
37
-61%
(56)
N/A
(69)
-23%
(82)
-19%
(54)
+34%
(64)
-19%
(56)
+13%
(51)
+9%
(45)
+12%
(27)
+40%
(27)
N/A
(26)
+4%
(26)
N/A
(31)
-19%
(34)
-10%
(77)
-126%
(94)
-22%
(91)
+3%
(90)
+1%
(76)
+16%
Change in Cash
Effect of Foreign Exchange Rates
1
2
3
2
(1)
(5)
(6)
(4)
(3)
4
5
2
2
(1)
0
0
(1)
(2)
0
(3)
(2)
(1)
(4)
0
1
1
2
(1)
(1)
(1)
(4)
0
2
(6)
10
5
6
13
(4)
2
(3)
Net Change in Cash
14
N/A
(41)
N/A
(55)
-34%
(34)
+38%
(49)
-44%
33
N/A
33
N/A
53
+61%
(37)
N/A
(23)
+38%
(43)
-87%
(79)
-84%
(6)
+92%
(25)
-317%
3
N/A
(18)
N/A
(10)
+44%
13
N/A
114
+777%
131
+15%
126
-4%
145
+15%
50
-66%
23
-54%
25
+9%
(13)
N/A
3
N/A
29
+867%
11
-62%
31
+182%
21
-32%
39
+86%
16
-59%
(10)
N/A
(16)
-60%
(49)
-206%
(38)
+22%
(73)
-92%
(59)
+19%
(41)
+31%
(42)
-2%
Free Cash Flow
Free Cash Flow
406
N/A
359
-12%
288
-20%
362
+26%
97
-73%
200
+106%
86
-57%
183
+113%
298
+63%
287
-4%
124
-57%
162
+31%
97
-40%
74
-24%
(29)
N/A
(16)
+45%
10
N/A
24
+140%
(21)
N/A
11
N/A
(18)
N/A
(26)
-44%
33
N/A
15
-55%
29
+93%
40
+38%
44
+10%
65
+48%
42
-35%
56
+33%
52
-7%
66
+27%
79
+20%
61
-23%
42
-31%
17
-60%
31
+82%
5
-84%
35
+600%
46
+31%
36
-22%

See Also

Discover More