Enea AB
STO:ENEA

Watchlist Manager
Enea AB Logo
Enea AB
STO:ENEA
Watchlist
Price: 97.6 SEK 1.88% Market Closed
Market Cap: 2B SEK
Have any thoughts about
Enea AB?
Write Note

Income Statement

Earnings Waterfall
Enea AB

Revenue
908.6m SEK
Cost of Revenue
-200.2m SEK
Gross Profit
708.4m SEK
Operating Expenses
-601.7m SEK
Operating Income
106.7m SEK
Other Expenses
-29m SEK
Net Income
77.8m SEK

Income Statement
Enea AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
409
N/A
416
+2%
429
+3%
446
+4%
462
+4%
475
+3%
481
+1%
485
+1%
489
+1%
492
+1%
501
+2%
523
+4%
548
+5%
572
+4%
588
+3%
616
+5%
681
+11%
745
+9%
842
+13%
913
+8%
959
+5%
1 000
+4%
1 012
+1%
998
-1%
979
-2%
938
-4%
929
-1%
919
-1%
881
-4%
904
+3%
887
-2%
977
+10%
995
+2%
1 017
+2%
965
-5%
1 002
+4%
997
0%
965
-3%
935
-3%
887
-5%
909
+2%
Gross Profit
Cost of Revenue
(111)
(115)
(121)
(128)
(134)
(143)
(147)
(149)
(151)
(151)
(149)
(150)
(155)
(160)
(166)
(174)
(190)
(202)
(223)
(234)
(244)
(261)
(274)
(294)
(300)
(292)
(293)
(285)
(240)
(215)
(143)
(257)
(277)
(290)
(214)
(216)
(231)
(229)
(215)
(212)
(200)
Gross Profit
298
N/A
302
+1%
308
+2%
317
+3%
328
+3%
332
+1%
335
+1%
336
+0%
338
+0%
341
+1%
353
+3%
373
+6%
393
+5%
412
+5%
422
+2%
442
+5%
490
+11%
543
+11%
619
+14%
679
+10%
716
+5%
739
+3%
738
0%
704
-5%
679
-3%
646
-5%
636
-2%
634
0%
642
+1%
689
+7%
745
+8%
720
-3%
719
0%
727
+1%
751
+3%
785
+5%
767
-2%
737
-4%
720
-2%
674
-6%
708
+5%
Operating Income
Operating Expenses
(211)
(212)
(215)
(218)
(225)
(225)
(225)
(223)
(222)
(223)
(234)
(256)
(282)
(299)
(319)
(338)
(365)
(398)
(431)
(455)
(464)
(474)
(484)
(488)
(477)
(464)
(447)
(423)
(432)
(479)
(547)
(562)
(590)
(600)
(633)
(611)
(1 226)
(1 221)
(1 219)
(1 205)
(602)
Selling, General & Administrative
(121)
(122)
(125)
(130)
(136)
(135)
(132)
(134)
(134)
(135)
(141)
(162)
(185)
(200)
(222)
(236)
(253)
(276)
(288)
(308)
(309)
(313)
(292)
(315)
(319)
(319)
(281)
(297)
(281)
(291)
(259)
(310)
(322)
(327)
(310)
(329)
(405)
(391)
(364)
(382)
(320)
Research & Development
(90)
(90)
(87)
(89)
(89)
(90)
(90)
(89)
(88)
(89)
(90)
(94)
(97)
(98)
(97)
(101)
(112)
(122)
(136)
(147)
(155)
(162)
(164)
(174)
(158)
(146)
(139)
(126)
(152)
(189)
(262)
(252)
(268)
(273)
(149)
(282)
(821)
(830)
(142)
(824)
(281)
Depreciation & Amortization
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
0
0
0
0
(7)
0
0
0
(27)
0
0
0
(28)
0
0
0
(25)
0
0
0
(174)
0
0
0
(714)
0
0
Other Operating Expenses
(0)
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
87
N/A
90
+3%
94
+5%
99
+6%
103
+4%
107
+4%
110
+3%
114
+3%
116
+2%
118
+1%
119
+1%
117
-1%
111
-5%
113
+2%
103
-9%
104
+2%
126
+21%
145
+15%
189
+30%
224
+19%
252
+12%
264
+5%
255
-4%
215
-16%
202
-6%
182
-10%
189
+4%
211
+12%
209
-1%
209
+0%
198
-6%
158
-20%
129
-19%
127
-1%
118
-7%
175
+48%
(459)
N/A
(485)
-6%
(499)
-3%
(531)
-6%
107
N/A
Pre-Tax Income
Interest Income Expense
(0)
1
1
2
2
2
0
2
4
4
3
4
(0)
1
(5)
(13)
(16)
(24)
(24)
(28)
(31)
(33)
(30)
(43)
(37)
(36)
(24)
(6)
(6)
10
5
(4)
7
13
(16)
(37)
(60)
(69)
(56)
(33)
(20)
Total Other Income
0
0
1
0
0
(0)
2
0
0
(0)
2
0
0
0
0
(0)
0
0
(4)
0
0
0
(21)
0
0
0
0
(15)
(15)
(15)
(0)
0
0
0
(1)
(0)
0
0
(1)
0
0
Pre-Tax Income
87
N/A
91
+5%
95
+5%
101
+6%
105
+4%
108
+3%
113
+4%
116
+3%
120
+3%
121
+2%
124
+2%
121
-2%
111
-9%
114
+3%
98
-15%
92
-6%
110
+19%
121
+10%
161
+34%
196
+22%
221
+13%
232
+5%
203
-12%
172
-15%
165
-4%
146
-11%
164
+13%
190
+15%
189
0%
204
+8%
202
-1%
154
-24%
136
-12%
140
+3%
101
-28%
138
+36%
(519)
N/A
(554)
-7%
(556)
0%
(564)
-1%
87
N/A
Net Income
Tax Provision
(20)
(21)
(21)
(22)
(23)
(24)
(25)
(25)
(26)
(26)
(29)
(28)
(24)
(23)
(15)
(13)
(12)
(14)
(19)
(31)
(39)
(38)
(33)
(27)
(25)
(23)
(22)
(21)
(18)
(19)
(17)
(14)
2
(11)
8
20
11
30
6
(12)
(9)
Income from Continuing Operations
67
70
75
79
82
84
88
91
93
95
95
94
87
92
83
80
98
107
142
165
182
194
170
145
140
123
142
169
170
185
185
140
138
129
109
158
(508)
(524)
(551)
(576)
78
Net Income (Common)
67
N/A
70
+6%
75
+6%
79
+6%
82
+4%
84
+2%
88
+5%
91
+3%
93
+3%
95
+2%
95
-1%
94
-1%
87
-7%
92
+5%
83
-10%
80
-4%
98
+23%
107
+9%
142
+33%
165
+16%
182
+10%
194
+7%
170
-13%
145
-14%
140
-4%
123
-12%
142
+16%
169
+19%
130
-23%
150
+15%
200
+34%
149
-26%
238
+60%
240
+1%
225
-6%
269
+20%
(492)
N/A
(524)
-7%
(551)
-5%
(576)
-5%
78
N/A
EPS (Diluted)
3.91
N/A
4.15
+6%
4.4
+6%
4.72
+7%
5.11
+8%
5.25
+3%
5.49
+5%
5.69
+4%
5.88
+3%
6.01
+2%
5.95
-1%
5.65
-5%
4.97
-12%
5.23
+5%
4.69
-10%
4.11
-12%
5.08
+24%
5.51
+8%
7.33
+33%
8.54
+17%
9.4
+10%
9.65
+3%
8.47
-12%
6.81
-20%
6.49
-5%
5.74
-12%
6.63
+16%
7.84
+18%
6.04
-23%
6.92
+15%
9.29
+34%
6.9
-26%
11.06
+60%
11.11
+0%
10.42
-6%
12.45
+19%
-22.79
N/A
-24.38
-7%
-25.8
-6%
-28.52
-11%
3.73
N/A

See Also

Discover More