E

Embellence Group AB (publ)
STO:EMBELL

Watchlist Manager
Embellence Group AB (publ)
STO:EMBELL
Watchlist
Price: 29.4 SEK -2.65% Market Closed
Market Cap: 692m SEK
Have any thoughts about
Embellence Group AB (publ)?
Write Note

Relative Value

The Relative Value of one EMBELL stock under the Base Case scenario is 35.39 SEK. Compared to the current market price of 29.4 SEK, Embellence Group AB (publ) is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EMBELL Relative Value
Base Case
35.39 SEK
Undervaluation 17%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
19
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
1.1
Forward
0.8
vs History
28
vs Industry
27
Median 3Y
10
Median 5Y
9.7
Industry
16.8
Forward
10.2
vs History
41
vs Industry
33
Median 3Y
6.5
Median 5Y
6.2
Industry
11.8
vs History
vs Industry
Median 3Y
-13.3
Median 5Y
-22.8
Industry
17.7
vs History
43
vs Industry
33
Median 3Y
1.4
Median 5Y
1.3
Industry
1.5
vs History
23
vs Industry
43
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.9
vs History
23
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
3.8
vs History
23
vs Industry
46
Median 3Y
4.7
Median 5Y
4.5
Industry
10.3
Forward
5.1
vs History
30
vs Industry
35
Median 3Y
7.8
Median 5Y
7.7
Industry
13.1
Forward
7.4
vs History
52
vs Industry
31
Median 3Y
7.1
Median 5Y
7
Industry
11.8
vs History
54
vs Industry
27
Median 3Y
8.9
Median 5Y
8.5
Industry
15.1
vs History
36
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2

Multiples Across Competitors

EMBELL Competitors Multiples
Embellence Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Embellence Group AB (publ)
STO:EMBELL
664m SEK 0.9 11.5 5.2 8
US
Tempur Sealy International Inc
NYSE:TPX
9.7B USD 2 25 15.1 18.9
US
Mohawk Industries Inc
NYSE:MHK
8.8B USD 0.8 15.7 6.9 12.3
CN
Oppein Home Group Inc
SSE:603833
40.8B CNY 2 14.8 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
120.9B TWD 4.3 19.5 12.5 14.2
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
22.1B CNY 1.2 11.9 10.4 10.4
HK
Man Wah Holdings Ltd
HKEX:1999
17.7B HKD 1 7.7 3.9 4.6
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
16.2B CNY 1.5 13.2 11.1 11.1
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
15.2B CNY 2.8 19 16 16
US
La-Z-Boy Inc
NYSE:LZB
1.9B USD 0.9 15.2 7.9 10.3
US
Leggett & Platt Inc
NYSE:LEG
1.7B USD 0.4 -2 7.2 11.3

See Also

Discover More
Back to Top