E

Embellence Group AB (publ)
STO:EMBELL

Watchlist Manager
Embellence Group AB (publ)
STO:EMBELL
Watchlist
Price: 29.4 SEK -2.65% Market Closed
Market Cap: 692m SEK
Have any thoughts about
Embellence Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Embellence Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
108
85
85
71
65
58
62
70
77
87
Depreciation & Amortization
36
33
37
41
45
46
47
49
48
47
Other Non-Cash Items
(22)
(20)
(22)
2
(22)
(26)
(3)
(3)
12
17
Cash Taxes Paid
0
0
0
19
0
0
13
17
21
24
Cash Interest Paid
0
0
0
13
0
0
14
19
23
27
Change in Working Capital
(22)
(3)
8
(7)
(15)
(19)
(63)
(51)
(60)
(44)
Cash from Operating Activities
99
N/A
95
-4%
107
+13%
108
+1%
73
-32%
59
-20%
44
-26%
65
+48%
77
+19%
107
+40%
Investing Cash Flow
Capital Expenditures
(22)
(18)
(19)
(15)
(18)
(16)
(19)
(16)
(18)
(17)
Other Items
(177)
(142)
(142)
(142)
2
2
2
(1)
(1)
(1)
Cash from Investing Activities
(199)
N/A
(160)
+19%
(161)
-1%
(156)
+3%
(16)
+90%
(14)
+11%
(17)
-20%
(16)
+3%
(18)
-14%
(18)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(0)
(0)
(0)
(0)
0
3
Net Issuance of Debt
87
56
65
72
(25)
(35)
(47)
(59)
(58)
(93)
Cash Paid for Dividends
0
(18)
(18)
(18)
0
(18)
(18)
(18)
(18)
0
Other
0
0
0
0
0
0
0
0
0
(1)
Cash from Financing Activities
87
N/A
39
-56%
48
+23%
54
+14%
(43)
N/A
(53)
-23%
(65)
-23%
(78)
-19%
(76)
+3%
(91)
-20%
Change in Cash
Effect of Foreign Exchange Rates
3
3
5
3
3
4
1
1
2
(2)
Net Change in Cash
(9)
N/A
(23)
-154%
(1)
+96%
8
N/A
17
+106%
(4)
N/A
(38)
-849%
(28)
+25%
(16)
+45%
(3)
+80%
Free Cash Flow
Free Cash Flow
77
N/A
77
0%
88
+15%
93
+5%
55
-41%
43
-23%
25
-42%
49
+98%
59
+20%
90
+53%

See Also

Discover More