EMBELL Cash Flow Statement - Embellence Group AB (publ) - Alpha Spread
E

Embellence Group AB (publ)
STO:EMBELL

Watchlist Manager
Embellence Group AB (publ)
STO:EMBELL
Watchlist
Price: 32.3 SEK 0.94% Market Closed
Market Cap: 729.5m SEK
Have any thoughts about
Embellence Group AB (publ)?
Write Note

Cash Flow Statement

Cash Flow Statement
Embellence Group AB (publ)

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
108
85
85
71
65
58
62
70
77
87
Depreciation & Amortization
36
33
37
41
45
46
47
49
48
47
Other Non-Cash Items
(22)
(20)
(22)
2
(22)
(26)
(3)
(3)
12
17
Cash Taxes Paid
0
0
0
19
0
0
13
17
21
24
Cash Interest Paid
0
0
0
13
0
0
14
19
23
27
Change in Working Capital
(22)
(3)
8
(7)
(15)
(19)
(63)
(51)
(60)
(44)
Cash from Operating Activities
99
N/A
95
-4%
107
+13%
108
+1%
73
-32%
59
-20%
44
-26%
65
+48%
77
+19%
107
+40%
Investing Cash Flow
Capital Expenditures
(22)
(18)
(19)
(15)
(18)
(16)
(19)
(16)
(18)
(17)
Other Items
(177)
(142)
(142)
(142)
2
2
2
(1)
(1)
(1)
Cash from Investing Activities
(199)
N/A
(160)
+19%
(161)
-1%
(156)
+3%
(16)
+90%
(14)
+11%
(17)
-20%
(16)
+3%
(18)
-14%
(18)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(0)
(0)
(0)
(0)
0
3
Net Issuance of Debt
87
56
65
72
(25)
(35)
(47)
(59)
(58)
(93)
Cash Paid for Dividends
0
(18)
(18)
(18)
0
(18)
(18)
(18)
(18)
0
Other
0
0
0
0
0
0
0
0
0
(1)
Cash from Financing Activities
87
N/A
39
-56%
48
+23%
54
+14%
(43)
N/A
(53)
-23%
(65)
-23%
(78)
-19%
(76)
+3%
(91)
-20%
Change in Cash
Effect of Foreign Exchange Rates
3
3
5
3
3
4
1
1
2
(2)
Net Change in Cash
(9)
N/A
(23)
-154%
(1)
+96%
8
N/A
17
+106%
(4)
N/A
(38)
-849%
(28)
+25%
(16)
+45%
(3)
+80%
Free Cash Flow
Free Cash Flow
77
N/A
77
0%
88
+15%
93
+5%
55
-41%
43
-23%
25
-42%
49
+98%
59
+20%
90
+53%

See Also

Discover More