Elos Medtech AB
STO:ELOS B

Watchlist Manager
Elos Medtech AB Logo
Elos Medtech AB
STO:ELOS B
Watchlist
Price: 203 SEK 1.5% Market Closed
Market Cap: 5.5B SEK
Have any thoughts about
Elos Medtech AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Elos Medtech AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Operating Cash Flow
Net Income
57
37
40
43
64
78
87
98
101
117
122
99
100
75
77
Depreciation & Amortization
76
62
61
60
57
55
55
55
58
60
62
67
68
70
71
Other Non-Cash Items
6
5
10
11
7
6
(1)
(2)
(3)
(8)
(1)
9
18
31
16
Cash Taxes Paid
13
8
12
11
11
14
12
18
18
19
19
12
15
19
17
Cash Interest Paid
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(28)
0
4
11
13
(13)
(45)
(46)
(66)
(88)
(61)
(66)
(74)
(54)
(69)
Cash from Operating Activities
111
N/A
105
-6%
116
+11%
126
+8%
141
+12%
125
-11%
96
-23%
105
+9%
89
-15%
81
-9%
123
+52%
108
-12%
113
+4%
121
+7%
95
-22%
Investing Cash Flow
Capital Expenditures
(105)
(62)
(42)
(57)
(86)
(80)
(82)
(86)
(78)
(98)
(116)
(117)
(120)
(123)
(147)
Other Items
1
1
0
0
0
0
0
0
0
0
0
0
1
1
1
Cash from Investing Activities
(104)
N/A
(61)
+41%
(42)
+32%
(56)
-36%
(86)
-53%
(80)
+7%
(82)
-2%
(85)
-4%
(78)
+9%
(98)
-26%
(116)
-19%
(117)
-1%
(120)
-2%
(122)
-2%
(147)
-20%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(2)
(20)
(34)
(31)
(24)
(4)
2
(7)
6
72
63
74
61
(14)
(7)
Cash Paid for Dividends
(8)
(8)
0
0
0
(12)
(12)
(12)
(12)
(0)
0
0
0
(8)
(8)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(10)
N/A
(28)
-166%
(34)
-22%
(31)
+8%
(24)
+25%
(16)
+31%
(10)
+41%
(19)
-98%
(6)
+71%
72
N/A
63
-12%
74
+17%
61
-17%
(22)
N/A
(16)
+30%
Change in Cash
Effect of Foreign Exchange Rates
2
(1)
(2)
(5)
(3)
(1)
1
6
5
11
16
9
7
5
(3)
Net Change in Cash
(1)
N/A
15
N/A
39
+154%
33
-14%
28
-15%
27
-4%
5
-81%
7
+31%
10
+52%
66
+548%
87
+31%
74
-15%
62
-16%
(19)
N/A
(71)
-279%
Free Cash Flow
Free Cash Flow
7
N/A
43
+549%
74
+74%
69
-7%
55
-21%
45
-18%
14
-68%
19
+37%
11
-43%
(17)
N/A
7
N/A
(9)
N/A
(7)
+19%
(1)
+80%
(52)
-3 482%

See Also

Discover More