
Elekta AB (publ)
STO:EKTA B

Intrinsic Value
The intrinsic value of one
EKTA B
stock under the Base Case scenario is
88.8
SEK.
Compared to the current market price of 47.66 SEK,
Elekta AB (publ)
is
Undervalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Elekta AB (publ)
Fundamental Analysis


Revenue & Expenses Breakdown
Elekta AB (publ)
Balance Sheet Decomposition
Elekta AB (publ)
Current Assets | 15B |
Cash & Short-Term Investments | 3.6B |
Receivables | 8.2B |
Other Current Assets | 3.2B |
Non-Current Assets | 17.9B |
Long-Term Investments | 981m |
PP&E | 2.1B |
Intangibles | 13.9B |
Other Non-Current Assets | 942m |
Free Cash Flow Analysis
Elekta AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Elekta AB (publ)
Revenue
|
17.9B
SEK
|
Cost of Revenue
|
-11.3B
SEK
|
Gross Profit
|
6.6B
SEK
|
Operating Expenses
|
-4.7B
SEK
|
Operating Income
|
1.9B
SEK
|
Other Expenses
|
-869m
SEK
|
Net Income
|
1B
SEK
|
EKTA B Profitability Score
Profitability Due Diligence
Elekta AB (publ)'s profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Elekta AB (publ)'s profitability score is 52/100. The higher the profitability score, the more profitable the company is.
EKTA B Solvency Score
Solvency Due Diligence
Elekta AB (publ)'s solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Elekta AB (publ)'s solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EKTA B Price Targets Summary
Elekta AB (publ)
Dividends
Current shareholder yield for EKTA B is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EKTA B
stock under the Base Case scenario is
88.8
SEK.
Compared to the current market price of 47.66 SEK,
Elekta AB (publ)
is
Undervalued by 46%.