Elekta AB (publ)
STO:EKTA B

Watchlist Manager
Elekta AB (publ) Logo
Elekta AB (publ)
STO:EKTA B
Watchlist
Price: 63.1 SEK 2.1% Market Closed
Market Cap: 24.1B SEK
Have any thoughts about
Elekta AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Elekta AB (publ)

Revenue
18.1B SEK
Cost of Revenue
-11.5B SEK
Gross Profit
6.7B SEK
Operating Expenses
-4.5B SEK
Operating Income
2.2B SEK
Other Expenses
-1.1B SEK
Net Income
1.1B SEK

Income Statement
Elekta AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
14 680
N/A
14 601
-1%
14 354
-2%
14 179
-1%
14 104
-1%
13 763
-2%
13 791
+0%
13 954
+1%
13 975
+0%
14 548
+4%
14 865
+2%
15 249
+3%
15 984
+5%
16 869
+6%
17 370
+3%
18 021
+4%
18 221
+1%
18 119
-1%
18 116
0%
Gross Profit
Cost of Revenue
(8 402)
(8 464)
(8 224)
(8 125)
(8 198)
(8 153)
(8 433)
(8 614)
(8 699)
(9 111)
(9 256)
(9 543)
(9 938)
(10 449)
(10 655)
(11 127)
(11 316)
(11 316)
(11 457)
Gross Profit
6 278
N/A
6 137
-2%
6 130
0%
6 054
-1%
5 906
-2%
5 610
-5%
5 358
-4%
5 340
0%
5 276
-1%
5 437
+3%
5 609
+3%
5 706
+2%
6 046
+6%
6 420
+6%
6 715
+5%
6 894
+3%
6 905
+0%
6 803
-1%
6 659
-2%
Operating Income
Operating Expenses
(4 281)
(4 182)
(4 082)
(3 929)
(3 803)
(3 801)
(3 810)
(3 821)
(3 918)
(3 949)
(4 064)
(4 189)
(4 235)
(4 243)
(4 278)
(4 315)
(4 309)
(4 436)
(4 458)
Selling, General & Administrative
(2 540)
(2 133)
(2 453)
(2 340)
(2 253)
(1 842)
(2 267)
(2 333)
(2 444)
(2 122)
(2 646)
(2 765)
(2 823)
(2 381)
(2 856)
(2 893)
(2 880)
(2 479)
(2 948)
Research & Development
(937)
(871)
(879)
(863)
0
(765)
(635)
(619)
(849)
(840)
(925)
(943)
(938)
(840)
(862)
(850)
(838)
(830)
(819)
Depreciation & Amortization
(744)
(1 190)
(741)
(718)
(707)
(1 108)
(643)
(592)
(536)
(938)
(447)
(448)
(465)
(957)
(496)
(501)
(497)
(1 025)
(588)
Other Operating Expenses
(60)
12
(9)
(8)
(843)
(86)
(265)
(277)
(89)
(49)
(46)
(33)
(9)
(65)
(64)
(71)
(94)
(102)
(103)
Operating Income
1 997
N/A
1 955
-2%
2 048
+5%
2 125
+4%
2 103
-1%
1 809
-14%
1 548
-14%
1 519
-2%
1 358
-11%
1 488
+10%
1 545
+4%
1 517
-2%
1 811
+19%
2 177
+20%
2 437
+12%
2 579
+6%
2 596
+1%
2 367
-9%
2 201
-7%
Pre-Tax Income
Interest Income Expense
(391)
(449)
(449)
(320)
(276)
(118)
(34)
7
48
67
(130)
(329)
(517)
(536)
(698)
(663)
(670)
(462)
(563)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
(117)
(250)
(329)
(314)
(208)
(99)
(80)
(184)
Total Other Income
0
(52)
(53)
(54)
(54)
(61)
0
0
0
(54)
0
0
0
(114)
0
0
0
(157)
0
Pre-Tax Income
1 604
N/A
1 454
-9%
1 546
+6%
1 751
+13%
1 773
+1%
1 630
-8%
1 513
-7%
1 526
+1%
1 406
-8%
1 501
+7%
1 414
-6%
1 071
-24%
1 044
-3%
1 198
+15%
1 426
+19%
1 708
+20%
1 827
+7%
1 668
-9%
1 454
-13%
Net Income
Tax Provision
(391)
(370)
(393)
(444)
(454)
(377)
(351)
(357)
(330)
(345)
(324)
(241)
(226)
(254)
(304)
(363)
(392)
(365)
(318)
Income from Continuing Operations
1 213
1 084
1 153
1 307
1 319
1 253
1 162
1 169
1 076
1 156
1 090
830
818
944
1 122
1 345
1 435
1 303
1 136
Income to Minority Interest
0
0
0
0
1
1
2
3
3
(3)
(3)
(4)
(5)
(1)
(1)
(1)
(1)
0
1
Net Income (Common)
1 212
N/A
1 084
-11%
1 153
+6%
1 307
+13%
1 321
+1%
1 254
-5%
1 165
-7%
1 173
+1%
1 080
-8%
1 154
+7%
1 088
-6%
826
-24%
813
-2%
943
+16%
1 121
+19%
1 344
+20%
1 433
+7%
1 302
-9%
1 133
-13%
EPS (Diluted)
3.17
N/A
2.84
-10%
3.02
+6%
3.42
+13%
3.46
+1%
3.28
-5%
3.05
-7%
3.07
+1%
2.83
-8%
3.02
+7%
2.85
-6%
2.16
-24%
2.13
-1%
2.47
+16%
2.93
+19%
3.51
+20%
3.74
+7%
3.41
-9%
2.96
-13%

See Also

Discover More