Duroc AB
STO:DURC B

Watchlist Manager
Duroc AB Logo
Duroc AB
STO:DURC B
Watchlist
Price: 21.2 SEK 0.95% Market Closed
Market Cap: 826.8m SEK
Have any thoughts about
Duroc AB?
Write Note

Income Statement

Earnings Waterfall
Duroc AB

Revenue
3.1B SEK
Cost of Revenue
-1.8B SEK
Gross Profit
1.3B SEK
Operating Expenses
-1.3B SEK
Operating Income
46.4m SEK
Other Expenses
-23.8m SEK
Net Income
22.6m SEK

Income Statement
Duroc AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 272
N/A
3 374
+3%
3 158
-6%
2 996
-5%
2 878
-4%
2 872
0%
3 255
+13%
3 416
+5%
3 506
+3%
3 629
+4%
3 721
+3%
3 718
0%
3 770
+1%
3 720
-1%
3 493
-6%
3 357
-4%
3 250
-3%
3 083
-5%
3 111
+1%
Gross Profit
Cost of Revenue
(1 915)
(2 030)
(1 849)
(1 708)
(1 625)
(1 645)
(1 918)
(2 067)
(2 176)
(2 249)
(2 319)
(2 323)
(2 336)
(2 301)
(2 132)
(2 005)
(1 906)
(1 783)
(1 788)
Gross Profit
1 358
N/A
1 343
-1%
1 310
-3%
1 288
-2%
1 253
-3%
1 228
-2%
1 336
+9%
1 349
+1%
1 330
-1%
1 380
+4%
1 402
+2%
1 395
0%
1 434
+3%
1 419
-1%
1 362
-4%
1 353
-1%
1 344
-1%
1 300
-3%
1 324
+2%
Operating Income
Operating Expenses
(1 190)
(1 166)
(1 250)
(1 200)
(1 169)
(1 182)
(1 261)
(1 258)
(1 257)
(1 269)
(1 323)
(1 347)
(1 422)
(1 417)
(1 398)
(1 354)
(1 302)
(1 267)
(1 277)
Selling, General & Administrative
(605)
(655)
(690)
(684)
(661)
(677)
(686)
(690)
(686)
(675)
(686)
(699)
(719)
(719)
(705)
(697)
(688)
(675)
(678)
Depreciation & Amortization
(77)
(90)
(107)
(108)
(107)
(109)
(101)
(101)
(101)
(114)
(116)
(120)
(124)
(110)
(112)
(111)
(107)
(102)
(97)
Other Operating Expenses
(509)
(421)
(453)
(409)
(401)
(397)
(473)
(467)
(470)
(480)
(521)
(529)
(579)
(588)
(581)
(547)
(508)
(489)
(502)
Operating Income
168
N/A
178
+6%
60
-66%
87
+46%
84
-3%
45
-47%
75
+67%
91
+21%
73
-20%
111
+52%
79
-30%
48
-39%
12
-76%
3
-77%
(37)
N/A
(1)
+97%
42
N/A
33
-20%
46
+40%
Pre-Tax Income
Interest Income Expense
(9)
(12)
(14)
(15)
(15)
(12)
(9)
(9)
(8)
(9)
(9)
(8)
(9)
(20)
(22)
0
0
(10)
(9)
Non-Reccuring Items
0
0
102
0
0
0
13
0
0
0
5
0
(179)
(179)
(156)
(179)
0
0
0
Total Other Income
0
0
(2)
(0)
0
0
(1)
0
(0)
0
0
0
0
0
(0)
(25)
(21)
(8)
0
Pre-Tax Income
159
N/A
166
+5%
146
-12%
72
-50%
70
-3%
33
-52%
79
+136%
82
+4%
65
-21%
103
+58%
75
-27%
40
-47%
(176)
N/A
(197)
-12%
(215)
-9%
(206)
+5%
20
N/A
16
-22%
38
+138%
Net Income
Tax Provision
(4)
(7)
(29)
(28)
(28)
(17)
(23)
(23)
(17)
(30)
(10)
(1)
9
17
(23)
(24)
(38)
(37)
(8)
Income from Continuing Operations
155
159
117
44
41
17
55
59
48
73
65
39
(167)
(180)
(238)
(230)
(17)
(22)
30
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(7)
Net Income (Common)
155
N/A
159
+3%
117
-27%
44
-62%
42
-6%
17
-60%
55
+234%
59
+6%
48
-19%
73
+52%
65
-11%
39
-40%
(167)
N/A
(180)
-8%
(238)
-32%
(230)
+3%
(17)
+92%
(25)
-44%
23
N/A
EPS (Diluted)
3.97
N/A
4.07
+3%
2.99
-27%
1.14
-62%
1.07
-6%
0.43
-60%
1.42
+230%
1.51
+6%
1.23
-19%
1.87
+52%
1.66
-11%
1
-40%
-4.28
N/A
-4.62
-8%
-6.11
-32%
-5.9
+3%
-0.45
+92%
-0.64
-42%
0.58
N/A

See Also

Discover More